XML 43 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 10. Goodwill and Intangibles

Changes in goodwill for the years ended December 31, 2022 and December 31, 2021 are as follows:

 

Balance at December 31, 2020

 

$

369,982

 

Purchase price adjustment

 

 

1,103

 

Increase from acquisitions

 

 

47,616

 

Balance at December 31, 2021

 

$

418,701

 

Purchase price adjustment

 

 

(11

)

Increase from acquisition

 

 

87,948

 

Balance at December 31, 2022

 

$

506,638

 

 

Due to new information that became available during the year ended December 31, 2021 and a revision to the Company's outside basis and intangibles from finalizing the tax return, there was an adjustment to Enhanced that resulted in a purchase price adjustment. This was the result of using an estimate as of December 31, 2020 and resulted in a $1.3 million adjustment to the purchase price. Since this was completed during the measurement period, the adjustment was recorded as an adjustment to goodwill.

Intangibles consists of the following:

 

 

 

As of December 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,251

 

 

 

(3,472

)

 

 

24,779

 

Management and advisory contracts

 

 

194,066

 

 

 

(85,563

)

 

 

108,503

 

Technology

 

 

2,374

 

 

 

(1,241

)

 

 

1,133

 

Total finite-lived intangible assets

 

 

224,691

 

 

 

(90,276

)

 

 

134,415

 

Total intangible assets

 

$

242,071

 

 

$

(90,276

)

 

$

151,795

 

 

 

 

As of December 31, 2021

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,440

 

 

 

(1,785

)

 

 

19,655

 

Management and advisory contracts

 

 

151,166

 

 

 

(60,934

)

 

 

90,232

 

Technology

 

 

8,160

 

 

 

(6,639

)

 

 

1,521

 

Total finite-lived intangible assets

 

 

180,766

 

 

 

(69,358

)

 

 

111,408

 

Total intangible assets

 

$

198,146

 

 

$

(69,358

)

 

$

128,788

 

 

Management and advisory contracts and finite lived trade names are amortized over 7 - 16 years and are being amortized in line with pattern in which the economic benefits that are expected to occur. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:

 

2023

 

 

30,501

 

2024

 

 

26,794

 

2025

 

 

22,367

 

2026

 

 

17,625

 

2027

 

 

12,810

 

Thereafter

 

 

24,318

 

Total amortization

 

$

134,415