XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Common Stock
Common Class A
Common Stock
Common Class B
Treasury Stock
Additional Paid-in-capital
Accumulated Deficit
Balance at Dec. 31, 2020 $ 59,841,000 $ 63,000     $ (273,000) $ 324,310,000 $ (264,259,000)
Balance (in shares) at Dec. 31, 2020   62,464     123    
Stock-based compensation 424,000         424,000  
Net income attributable to P10 2,215,000           2,215,000
Balance at Mar. 31, 2021 62,480,000 $ 63,000     $ (273,000) 324,734,000 (262,044,000)
Balance (in shares) at Mar. 31, 2021   62,464     123    
Balance at Dec. 31, 2020 59,841,000 $ 63,000     $ (273,000) 324,310,000 (264,259,000)
Balance (in shares) at Dec. 31, 2020   62,464     123    
Net income attributable to P10 7,777,000            
Dividends declared 0            
Balance at Sep. 30, 2021 69,070,000 $ 63,000     $ (273,000) 325,762,000 (256,482,000)
Balance (in shares) at Sep. 30, 2021   62,464     123    
Balance at Mar. 31, 2021 62,480,000 $ 63,000     $ (273,000) 324,734,000 (262,044,000)
Balance (in shares) at Mar. 31, 2021   62,464     123    
Stock-based compensation 567,000         567,000  
Net income attributable to P10 1,978,000           1,978,000
Balance at Jun. 30, 2021 65,025,000 $ 63,000     $ (273,000) 325,301,000 (260,066,000)
Balance (in shares) at Jun. 30, 2021   62,464     123    
Stock-based compensation 461,000         461,000  
Net income attributable to P10 3,584,000           3,584,000
Balance at Sep. 30, 2021 69,070,000 $ 63,000     $ (273,000) 325,762,000 (256,482,000)
Balance (in shares) at Sep. 30, 2021   62,464     123    
Balance at Dec. 31, 2021 395,164,000   $ 34,000 $ 83,000 $ (273,000) 650,405,000 (255,085,000)
Balance (in shares) at Dec. 31, 2021     34,464 82,727 123    
Stock-based compensation 1,515,000         1,515,000  
Deferred offering costs (70,000)         (70,000)  
Net income attributable to P10 7,792,000           7,792,000
Exchange of Class B common stock for Class A common stock (Amount)     $ 1,000 $ (1,000)      
Exchange of Class B common stock for Class A common stock (Share)     1,222 (1,220)      
Settlement of stock options repurchase (12,466,000)         (12,466,000)  
Balance at Mar. 31, 2022 391,935,000   $ 35,000 $ 82,000 $ (273,000) 639,384,000 (247,293,000)
Balance (in shares) at Mar. 31, 2022     35,686 81,507 123    
Balance at Dec. 31, 2021 395,164,000   $ 34,000 $ 83,000 $ (273,000) 650,405,000 (255,085,000)
Balance (in shares) at Dec. 31, 2021     34,464 82,727 123    
Net income attributable to P10 $ 24,563,000            
Exercise of stock options (in shares) 41,570            
Dividends declared $ (1,000)            
Balance at Sep. 30, 2022 407,212,000   $ 41,000 $ 76,000 $ (3,439,000) 641,055,000 (230,521,000)
Balance (in shares) at Sep. 30, 2022     41,102 76,143 412    
Balance at Mar. 31, 2022 391,935,000   $ 35,000 $ 82,000 $ (273,000) 639,384,000 (247,293,000)
Balance (in shares) at Mar. 31, 2022     35,686 81,507 123    
Stock-based compensation 2,717,000         2,717,000  
Net income attributable to P10 11,154,000           11,154,000
Exchange of Class B common stock for Class A common stock (Amount)     $ 2,000 $ (2,000)      
Exchange of Class B common stock for Class A common stock (Share)     1,622 (1,622)      
Dividends declared (1,000)         (1,000)  
Dividends paid (3,515,000)         (3,515,000)  
Balance at Jun. 30, 2022 402,290,000   $ 37,000 $ 80,000 $ (273,000) 638,585,000 (236,139,000)
Balance (in shares) at Jun. 30, 2022     37,308 79,885 123    
Stock-based compensation 2,790,000         2,790,000  
Net income attributable to P10 5,617,000           5,617,000
Exchange of Class B common stock for Class A common stock (Amount) (0)   $ 4,000 $ (4,000)      
Exchange of Class B common stock for Class A common stock (Share)     (3,742) 3,742      
Issuance of restricted stock awards (Share)     33        
Issuance of restricted stock units (in shares)     297        
Issuance of restricted stock units 3,278,000         3,278,000  
Exercise of stock options (in shares)     11        
Exercise of stock options (72,000)         (72,000)  
Treasury Stock, Stock repurchase (Shares)     (289)   289    
Treasury Stock, Stock repurchase 3,166,000       $ (3,166,000)    
Dividends declared (1,000)           (1,000)
Dividends paid (3,526,000)         (3,526,000)  
Balance at Sep. 30, 2022 $ 407,212,000   $ 41,000 $ 76,000 $ (3,439,000) $ 641,055,000 $ (230,521,000)
Balance (in shares) at Sep. 30, 2022     41,102 76,143 412