XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

Debt obligations consists of the following:

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Gross revolving credit facility state tax credits

 

$

 

 

$

-

 

Debt issuance costs

 

 

 

 

 

(8

)

Revolving credit facility state tax credits, net

 

$

 

 

$

(8

)

Revolver facility

 

$

65,900

 

 

$

90,900

 

Debt issuance costs

 

 

(2,615

)

 

 

(2,981

)

Revolver facility, net

 

$

63,285

 

 

$

87,919

 

Term Loan

 

$

125,000

 

 

$

125,000

 

Debt issuance costs

 

 

(372

)

 

 

(415

)

Term loan, net

 

$

124,628

 

 

$

124,585

 

Total debt obligations

 

$

187,913

 

 

$

212,496

 

Summary of Terms of Debt Obligations

The table below summarizes the terms of the debt obligations.

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Maturity Date

 

Aggregate Facility Size

 

 

Outstanding Debt

 

 

Amount Available

 

 

Net Carrying Value

 

 

Average Interest Rate

 

Term Loan

 

12/22/2025

 

$

125,000

 

 

$

125,000

 

 

$

 

 

$

124,628

 

 

 

2.35

%

Revolver Facility

 

12/22/2025

 

 

125,000

 

 

 

65,900

 

 

 

59,100

 

 

 

63,285

 

 

 

2.62

%

Total

 

 

 

$

250,000

 

 

$

190,900

 

 

$

59,100

 

 

$

187,913

 

 

 

 

Schedule of Maturities of Long-term Debt

Future principal maturities of debt as of June 30, 2022 are as follows:

 

2022

 

$

 

2023

 

 

6,250

 

2024

 

 

6,250

 

2025

 

 

178,400

 

 

 

$

190,900