XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangibles (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

Changes in goodwill for the three months ended March 31, 2022 are as follows:

 

Balance at December 31, 2021

 

$

418,701

 

Purchase price adjustment

 

 

(11

)

Increase from acquisitions

 

 

-

 

Balance at March 31, 2022

 

$

418,690

 

 

 

Schedule of Intangible Assets

Intangibles consists of the following:

 

 

 

As of March 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,440

 

 

 

(2,187

)

 

 

19,253

 

Management and advisory contracts

 

 

151,166

 

 

 

(66,575

)

 

 

84,591

 

Technology

 

 

8,195

 

 

 

(6,777

)

 

 

1,418

 

Total finite-lived intangible assets

 

 

180,801

 

 

 

(75,539

)

 

 

105,262

 

Total intangible assets

 

$

198,181

 

 

$

(75,539

)

 

$

122,642

 

 

 

 

As of December 31, 2021

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,440

 

 

 

(1,785

)

 

 

19,655

 

Management and advisory contracts

 

 

151,166

 

 

 

(60,934

)

 

 

90,232

 

Technology

 

 

8,160

 

 

 

(6,639

)

 

 

1,521

 

Total finite-lived intangible assets

 

 

180,766

 

 

 

(69,358

)

 

 

111,408

 

Total intangible assets

 

$

198,146

 

 

$

(69,358

)

 

$

128,788

 

Estimated Future Amortization Expense The amortization expense for each of the next five years and thereafter are as follows:

 

Remainder of 2022

 

$

18,479

 

2023

 

 

21,155

 

2024

 

 

17,590

 

2025

 

 

13,807

 

2026

 

 

10,878

 

Thereafter

 

 

23,353

 

Total amortization

 

$

105,262