XML 60 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

Changes in goodwill for the years ended December 31, 2021 and December 31, 2020 are as follows:

 

Balance at December 31, 2019

 

$

97,323

 

Purchase price adjustment

 

 

-

 

Increase from acquisitions

 

 

272,659

 

Balance at December 31, 2020

 

$

369,982

 

Purchase price adjustment

 

 

1,103

 

Increase from acquisitions

 

 

47,616

 

Balance at December 31, 2021

 

$

418,701

 

 

Due to new information that became available during the year ended December 31, 2021 and a revision to the Company's outside basis and intangibles from finalizing the tax return, there was an adjustment to Enhanced that resulted in a purchase price adjustment. This was the result of using an estimate as of December 31, 2020 and resulted in a $1.3 million adjustment to the purchase price. Since this was completed during the measurement period, the adjustment was recorded as an adjustment to goodwill.

A measurement period adjustment was also recorded related to contingent consideration associated with the Bonaccord acquisition resulting in an increase in goodwill of $0.5 million.

Schedule of Intangible Assets

Intangibles consists of the following:

 

 

 

As of December 31, 2021

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,440

 

 

 

(1,785

)

 

 

19,655

 

Management and advisory contracts

 

 

151,166

 

 

 

(60,934

)

 

 

90,232

 

Technology

 

 

8,160

 

 

 

(6,639

)

 

 

1,521

 

Total finite-lived intangible assets

 

 

180,766

 

 

 

(69,358

)

 

 

111,408

 

Total intangible assets

 

$

198,146

 

 

$

(69,358

)

 

$

128,788

 

 

 

 

As of December 31, 2020

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Total indefinite-lived intangible assets

 

 

17,350

 

 

 

 

 

 

17,350

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

17,360

 

 

 

(368

)

 

 

16,992

 

Management and advisory contracts

 

 

139,796

 

 

 

(33,967

)

 

 

105,829

 

Technology

 

 

8,160

 

 

 

(4,593

)

 

 

3,567

 

Total finite-lived intangible assets

 

 

165,316

 

 

 

(38,928

)

 

 

126,388

 

Total intangible assets

 

$

182,666

 

 

$

(38,928

)

 

$

143,738

 

Estimated Future Amortization Expense The amortization expense for each of the next five years and thereafter are as follows:

 

2022

 

$

24,639

 

2023

 

 

21,155

 

2024

 

 

17,590

 

2025

 

 

13,807

 

2026

 

 

10,878

 

Thereafter

 

 

23,339

 

Total amortization

 

$

111,408