XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangibles (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

Changes in goodwill for the nine months ended September 30, 2021 is as follows:

 

Balance at December 31, 2020

 

$

369,982

 

Purchase price adjustment

 

 

(188

)

Increase from acquisitions

 

 

47,607

 

Balance at September 30, 2021

 

$

417,401

 

Schedule of Intangible Assets

Intangibles consists of the following:

 

 

 

As of September 30, 2021

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,500

 

 

 

(1,392

)

 

 

20,108

 

Management and advisory contracts

 

 

150,646

 

 

 

(53,866

)

 

 

96,780

 

Technology

 

 

8,160

 

 

 

(6,122

)

 

 

2,038

 

Total finite-lived intangible assets

 

 

180,306

 

 

 

(61,380

)

 

 

118,926

 

Total intangible assets

 

$

197,686

 

 

$

(61,380

)

 

$

136,306

 

 

 

 

 

As of December 31, 2020

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Total indefinite-lived intangible assets

 

 

17,350

 

 

 

 

 

 

17,350

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

17,360

 

 

 

(368

)

 

 

16,992

 

Management and advisory contracts

 

 

139,796

 

 

 

(33,967

)

 

 

105,829

 

Technology

 

 

8,160

 

 

 

(4,593

)

 

 

3,567

 

Total finite-lived intangible assets

 

 

165,316

 

 

 

(38,928

)

 

 

126,388

 

Total intangible assets

 

$

182,666

 

 

$

(38,928

)

 

$

143,738

 

Estimated Future Amortization Expense The amortization expense for each of the next five years and thereafter are as follows:

 

Remainder of 2021

 

$

7,980

 

2022

 

 

24,545

 

2023

 

 

21,098

 

2024

 

 

17,532

 

2025

 

 

13,749

 

Thereafter

 

 

34,022

 

Total amortization

 

$

118,926