XML 28 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangibles
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 9. Goodwill and Intangibles

Changes in goodwill for the nine months ended September 30, 2021 is as follows:

 

Balance at December 31, 2020

 

$

369,982

 

Purchase price adjustment

 

 

(188

)

Increase from acquisitions

 

 

47,607

 

Balance at September 30, 2021

 

$

417,401

 

 

Intangibles consists of the following:

 

 

 

As of September 30, 2021

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

21,500

 

 

 

(1,392

)

 

 

20,108

 

Management and advisory contracts

 

 

150,646

 

 

 

(53,866

)

 

 

96,780

 

Technology

 

 

8,160

 

 

 

(6,122

)

 

 

2,038

 

Total finite-lived intangible assets

 

 

180,306

 

 

 

(61,380

)

 

 

118,926

 

Total intangible assets

 

$

197,686

 

 

$

(61,380

)

 

$

136,306

 

 

 

 

 

As of December 31, 2020

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Total indefinite-lived intangible assets

 

 

17,350

 

 

 

 

 

 

17,350

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

17,360

 

 

 

(368

)

 

 

16,992

 

Management and advisory contracts

 

 

139,796

 

 

 

(33,967

)

 

 

105,829

 

Technology

 

 

8,160

 

 

 

(4,593

)

 

 

3,567

 

Total finite-lived intangible assets

 

 

165,316

 

 

 

(38,928

)

 

 

126,388

 

Total intangible assets

 

$

182,666

 

 

$

(38,928

)

 

$

143,738

 

 

Management and advisory contracts and finite lived trade names are amortized over 7 - 16 years and are being amortized in line with pattern in which the economic benefits arise. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:

 

Remainder of 2021

 

$

7,980

 

2022

 

 

24,545

 

2023

 

 

21,098

 

2024

 

 

17,532

 

2025

 

 

13,749

 

Thereafter

 

 

34,022

 

Total amortization

 

$

118,926

 

 

During the nine months ended September 30, 2021, we identified adjustments related to the timing of amortization of certain finite lived intangible assets. The table above has been adjusted to reflect those timing differences. There was no impact to the Consolidated Statement of Operations nor the Consolidated Balance Sheets as the adjustments related to amounts scheduled to be expensed subsequent to December 31, 2020. We do not believe the impact of the adjustments is material to our consolidated financial statements for any previously issued financial statements taken as a whole, and any impact to our expected net income for future periods has been adjusted for in the table above.