XML 69 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements - Fair Value Hierarchy for Financial Assets and Liabilities (Details)
$ in Thousands, $ in Thousands
Sep. 30, 2021
USD ($)
Sep. 03, 2021
CAD ($)
Jun. 10, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants outstanding $ 103,492   $ 74,408 $ 0
Derivative liability 147,317   119,759  
SAFEs     $ 86,100 102,700
Milestone one, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 76,698      
Milestone two, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 70,619      
Currency forward contract        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 1,200 $ 85    
Contingent consideration, tranche one        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration       500
Contingent consideration, tranche two        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration 1,200     900
Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants outstanding 0      
SAFEs       0
Level 1 | Milestone one, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 1 | Milestone two, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 1 | Currency forward contract        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 1 | Contingent consideration, tranche one        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration       0
Level 1 | Contingent consideration, tranche two        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration 0     0
Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants outstanding 0      
SAFEs       0
Level 2 | Milestone one, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 2 | Milestone two, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 2 | Currency forward contract        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 1,200      
Level 2 | Contingent consideration, tranche one        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration       0
Level 2 | Contingent consideration, tranche two        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration 0     0
Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants outstanding 103,492      
SAFEs       102,700
Level 3 | Milestone one, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 76,698      
Level 3 | Milestone two, earn out        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 70,619      
Level 3 | Currency forward contract        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Derivative liability 0      
Level 3 | Contingent consideration, tranche one        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration       500
Level 3 | Contingent consideration, tranche two        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration $ 1,200     $ 900