XML 82 R72.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) per Common Share - Basic and Diluted Net Income (Loss) Per Common Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 10, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Numerator:                
Net income (loss) $ 26,555 $ (13,566) $ 12,988 $ 10,361 $ (6,992) $ (5,380) $ 23,349 $ (12,372)
Less:  Net income (loss) attributable to noncontrolling interest     6,839   (134)   6,385 (393)
Net income (loss) attributable to common shareholders - basic     6,149   (6,858)   16,964 (11,979)
Less: Change in fair value of SAFEs     2,500   0   21,600 0
Net income (loss) attributable to common shareholders - dilutive     $ 3,649   $ (6,858)   $ (4,636) $ (11,979)
Denominator:                
Weighted average shares used to compute net income (loss) per unit attributable to common shares - basic (in shares) [1]     47,058,489   31,139,900   39,712,251 31,055,003
Effect of conversion of SAFEs (in shares)     5,976,258   0   6,523,975 0
Weighted average common shares outstanding - diluted (in shares) [1]     63,647,057   31,139,900   46,236,226 31,055,003
Earnings Per Unit:                
Net income (loss) per share attributable to common shares - basic (in dollars per unit)     $ 0.13   $ (0.22)   $ 0.43 $ (0.39)
Net income (loss) per share attributable to common shares - diluted (in dollars per unit)     $ 0.06   $ (0.22)   $ (0.10) $ (0.39)
Effect of potentially dilutive Phantom Units                
Denominator:                
Effect of potentially dilutive shares (in shares)     379,721   0   0 0
Unvested Earn-out Shares                
Denominator:                
Effect of potentially dilutive shares (in shares)     2,798,003   0   0 0
Common Stock Class V                
Denominator:                
Effect of potentially dilutive Class V common stock (in shares)     7,434,587   0   0 0
[1] (1) Retroactively restated to give effect to the reverse recapitalization.