XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Components of Debt
The following table sets forth the components of debt as of June 30, 2021 and December 31, 2020:
June 30, 2021December 31, 2020
Principal
Outstanding
Unamortized
Discount
and
Issuance Cost
Carrying
Amount
Principal
Outstanding
Unamortized
Discount
and
Issuance Cost
Carrying
Amount
Trinity term loan, due 2022$— $— $— $12,000 $(665)$11,335 
Short term loans, due 2021619 — 619 459 — 459 
PPP Loan, due 2022— — — 1,868 — 1,868 
Tropez loan, due 2021— — — 2,000 — 2,000 
Total term loans619 — 619 16,327 (665)15,662 
Revolving line of credit1,675 — 1,675 1,675 — 1,675 
Embry convertible notes, due 2021— — — 3,606 (110)3,496 
Total debt$2,294 $— $2,294 $21,608 $(775)$20,833 
The outstanding debt as of June 30, 2021 and December 31, 2020 is classified in the condensed consolidated balance sheets as follows:
June 30, 2021December 31, 2020
Current liabilities - Current debt obligations$2,294 $8,488 
Noncurrent liabilities - Long-term debt, net of current maturities— 12,345 
$2,294 $20,833 
Components of Interest Expense on Debt
The table below sets forth the components of interest expense for the three and six months ended as of June 30, 2021 and June 30, 2020:

Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Interest expense on Trinity Term Loan:
Contractual interest324 388 719 807 
Amortization of discount and issuance cost66 13 138 27 
390 401 857 834 
Interest expense on other debt obligations:
Contractual interest109 112 233 197 
Amortization of discount and issuance cost31 38 60 72 
140 150 293 269 
Total interest expense$530 $551 $1,150 $1,103