XML 74 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Common Share - Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit (Details) - shares
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 102,118,967 59,821,100
Unvested Class B units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 0 34,752
Unvested Phantom units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 0 276,267
Unvested Restricted stock units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 16,601,162 15,533,889
Convertible Class V common shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 17,621,247 18,594,332
Unexercised options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 150,240 159,750
Earn-out Shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 5,000,000 5,000,000
Escrow Shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 1,725,000 1,725,000
2027 convertible notes into Class A common shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 18,497,110 18,497,110
2029 convertible notes into Class A common shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 42,524,208 0