XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Common Stock Class A
Common Stock Class V
Total Stockholders' Equity Attributable to indie Semiconductor, Inc.
Common Stock
Common Stock Class A
Common Stock
Common Stock Class V
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2023         163,193,278 18,694,332        
Beginning balance at Dec. 31, 2023 $ 477,025     $ 446,149 $ 16 $ 2 $ 813,742 $ (361,441) $ (6,170) $ 30,876
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Vesting of equity awards (in shares)         26,931          
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)         2,166,146          
Issuance per net settlement of equity awards and cash exercise of stock options 677     473     473     204
Issuance per Exchange of Class V to Class A (in shares)         100,000 (100,000)        
Issuance per Exchange of ADK LLC units to Class A (in shares)         30,516          
Share-based compensation, including amounts associated with the EEPP 18,608     18,608     18,608      
Issuance per settlement of contingent considerations (in shares)         62,562          
Issuance per settlement of contingent considerations 548     500     500     48
Shares issued for Investment in Expedera (in shares)         525,000          
Shares issued for Investment in Expedera 3,385     2,964 $ 1   2,963     421
Net loss (34,223)     (31,179)       (31,179)   (3,044)
Foreign currency translation adjustment (4,549)     (4,638)         (4,638) 89
Ending balance (in shares) at Mar. 31, 2024         166,104,433 18,594,332        
Ending balance at Mar. 31, 2024 461,471     432,877 $ 17 $ 2 836,286 (392,620) (10,808) 28,594
Beginning balance (in shares) at Dec. 31, 2024   189,163,408 17,671,251   189,163,408 17,671,251        
Beginning balance at Dec. 31, 2024 445,395     417,886 $ 19 $ 2 936,564 (494,044) (24,655) 27,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)         3,446,663          
Issuance per net settlement of equity awards and cash exercise of stock options 472     78     78     394
Issuance per Exchange of Class V to Class A (in shares)         50,000 (50,000)        
Issuance per Exchange of ADK LLC units to Class A (in shares)         44,863          
Share-based compensation, including amounts associated with the EEPP 16,561     16,561     16,561      
Issuance per settlement of contingent considerations (in shares)         1,680,579          
Issuance per settlement of contingent considerations 4,130     3,685     3,685     445
Net loss (37,171)     (34,546)       (34,546)   (2,625)
Foreign currency translation adjustment 2,346     1,904         1,904 442
Ending balance (in shares) at Mar. 31, 2025   194,385,513 17,621,251   194,385,513 17,621,251        
Ending balance at Mar. 31, 2025 $ 431,733     $ 405,568 $ 19 $ 2 $ 956,888 $ (528,590) $ (22,751) $ 26,165