XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of March 31, 2025
Level 1Level 2Level 3Total
Liabilities:
Kinetic Contingent Consideration - First Tranche$— $— $2,455 $2,455 
Kinetic Contingent Consideration - Second Tranche$— $— $413 $413 
Exalos Contingent Consideration - Second Tranche$— $— $$
Fair Value Measurements as of December 31, 2024
Level 1Level 2Level 3Total
Liabilities:
Kinetic Contingent Consideration - First Tranche$— $— $2,455 $2,455 
Kinetic Contingent Consideration - Second Tranche$— $— $1,908 $1,908 
Exalos Contingent Consideration — Second Tranche$— $— $634 $634 
GEO Indemnity Holdback$6,344 $— $— $6,344 
City Semi Contingent Consideration — Second Tranche$— $— $500 $500 
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

March 31, 2025December 31, 2024
InputInput
Liabilities:
Kinetic Contingent Consideration - Second Tranche
Market yield rate8.65 %7.68 %
  Scenario probability15.00 %70.00 %
Exalos Contingent Consideration - Second Tranche
Discount rate10.23 %10.20 %
Volatility60.00 %60.00 %