XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Common Share
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Net Loss per Common Share Net Loss per Common Share
Basic and diluted net loss per common share was calculated as follows:
Three Months Ended
March 31,
20252024
Numerator:
Net loss$(37,171)$(34,223)
Less: Net loss attributable to noncontrolling interest(2,625)(3,044)
Net loss attributable to common stockholders — basic$(34,546)$(31,179)
Net loss attributable to common shares — dilutive$(34,546)$(31,179)
Denominator:
Weighted average shares outstanding — basic191,463,848 164,602,608 
Weighted average common shares outstanding—diluted191,463,848 164,602,608 
Net loss per share attributable to common shares— basic$(0.18)$(0.19)
Net loss per share attributable to common shares— diluted$(0.18)$(0.19)
The Company’s potentially dilutive securities, which include unvested Class B units, unvested phantom units, unvested restricted stock units, convertible Class V common shares, unexercised options, earn-out shares, escrow shares, and convertible debt have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. The 2029 Notes Capped Call Transactions were excluded from the calculation of dilutive potential common shares as their effect is anti-dilutive. For the three months ended March 31, 2025 and 2024, the weighted average number of shares outstanding used to calculate both basic and diluted net loss per share attributable to common shares is the same because the Company reported a net loss for each of these periods and the effect of inclusion would be antidilutive. The Company excluded
the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to stockholders for the periods indicated as their inclusion would have had an antidilutive effect:

Three Months Ended
March 31,
20252024
Unvested Class B units— 34,752 
Unvested Phantom units— 276,267 
Unvested Restricted stock units16,601,162 15,533,889 
Convertible Class V common shares17,621,247 18,594,332 
Unexercised options150,240 159,750 
Earn-out Shares5,000,000 5,000,000 
Escrow Shares1,725,000 1,725,000 
2027 convertible notes into Class A common shares18,497,110 18,497,110 
2029 convertible notes into Class A common shares42,524,208 — 
102,118,967 59,821,100