XML 106 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss per Common Share - Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit (Details) - shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 102,261,971 59,407,604 83,602,949
Unvested Class B units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 0 61,683 746,294
Unvested Phantom units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 0 290,138 647,028
Unvested Restricted stock units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 16,694,162 14,915,588 7,857,035
Convertible Class V common shares      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 17,671,251 18,694,332 21,381,476
Public Warrants      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 0 0 17,250,000
Private Warrants      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 0 0 10,150,000
Unexercised options      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 150,240 223,753 349,006
Earn-out Shares      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 5,000,000 5,000,000 5,000,000
Escrow Shares      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 1,725,000 1,725,000 1,725,000
2027 convertible notes into Class A common stock      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 18,497,110 18,497,110 18,497,110
2029 convertible notes into Class A common stock      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Potentially antidilutive securities excluded from the calculation of net loss per unit (in shares) 42,524,208 0 0