XML 103 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Schedule of Profit Interest Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Profit Interest    
Profit interest activity    
Beginning balance, Nonvested profit interest (in shares) 13,652,946 9,250,357
Granted (in shares) 10,449,306 9,932,545
Vested (in shares) (7,565,367) (4,630,999)
Forfeited (in shares) (1,710,039) (898,957)
Ending balance, Nonvested profit interest (in shares) 14,826,846 13,652,946
Weighted Average Grant Date Fair Value    
Beginning balance, weighted-average grant date fair value (in dollars per share) $ 6.80 $ 8.52
Granted (in dollars per share) 6.08 6.12
Vested (in dollars per share) 6.76 8.40
Forfeited (in dollars per share) 7.23 8.26
Ending balance, weighted-average grant date fair value (in dollars per share) $ 7.09 $ 6.80
Shares Retained to Cover Statutory Minimum Withholding Taxes    
Vested and retained (in shares) 0 0
2023 Employment Inducement Incentive Plan    
Profit interest activity    
Beginning balance, Nonvested profit interest (in shares) 1,614,463 0
Granted (in shares) 1,071,639 1,840,023
Vested (in shares) (548,986) (97,510)
Forfeited (in shares) (269,800) (128,050)
Ending balance, Nonvested profit interest (in shares) 1,867,316 1,614,463
Weighted Average Grant Date Fair Value    
Beginning balance, weighted-average grant date fair value (in dollars per share) $ 8.97 $ 0
Granted (in dollars per share) 6.16 9.04
Vested (in dollars per share) 8.75 9.53
Forfeited (in dollars per share) 9.23 9.53
Ending balance, weighted-average grant date fair value (in dollars per share) $ 7.48 $ 8.97
Shares Retained to Cover Statutory Minimum Withholding Taxes    
Vested and retained (in shares) 0 0