XML 101 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Narrative (Details)
1 Months Ended 10 Months Ended 12 Months Ended
Jun. 13, 2024
shares
Jul. 01, 2023
Jun. 21, 2023
shares
Jun. 22, 2022
shares
Oct. 12, 2021
shares
Jun. 10, 2021
shares
Jan. 29, 2021
$ / shares
shares
Oct. 31, 2021
USD ($)
Dec. 09, 2021
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Mar. 22, 2023
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock compensation expense | $                   $ 67,240,000 $ 43,710,000 $ 41,885,000  
Recapitalization exchange ratio           27.80              
TeraXion                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Options assumed (in shares)         1,542,332                
TeraXion | Option                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Purchase price - equity consideration | $               $ 17,249,000          
Profit Interest                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock compensation expense | $                   $ 0      
Award vesting period                   4 years      
Award expiration period                   10 years      
Weighted-average grant date fair value (in dollars per share) | $ / shares                   $ 6.08 $ 6.12    
Vested (in shares)                   7,565,367 4,630,999    
Grant date fair value (in dollars per share) | $ / shares                   $ 7.09 $ 6.80 $ 8.52  
Total unrecognized compensation cost related to profit interests | $                   $ 61,635,000      
Weighted average remaining vesting period                   1 year 9 months 18 days      
Nonvested profit interest (in shares)                   14,826,846 13,652,946 9,250,357  
Profit Interest | One year milestone                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period                   12 months      
Vesting percentage                   25.00%      
Profit Interest | Remaining three years                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period                   3 years      
Vesting percentage                   75.00%      
Unvested Restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock compensation expense | $                   $ 0      
Award vesting period             4 years            
Weighted-average grant date fair value (in dollars per share) | $ / shares             $ 6.83            
Vested (in shares)                 0        
Unvested Restricted stock units | One year milestone                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period                   12 months      
Vesting percentage                   25.00%      
Unvested Restricted stock units | Remaining three years                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period             3 years            
Vesting percentage                   75.00%      
Unvested Earn-out Shares                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Grant date fair value | $                   $ 3,919,000      
Grant date fair value (in dollars per share) | $ / shares                   $ 9.20      
2023 Employment Inducement Incentive Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Weighted-average grant date fair value (in dollars per share) | $ / shares                   $ 6.16 $ 9.04    
Vested (in shares)                   548,986 97,510    
Grant date fair value (in dollars per share) | $ / shares                   $ 7.48 $ 8.97 $ 0  
Total unrecognized compensation cost related to profit interests | $                   $ 10,024,000      
Weighted average remaining vesting period                   2 years 3 months 18 days      
Granted (in shares)                   0 0    
Nonvested profit interest (in shares)                   1,867,316 1,614,463 0  
Option                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Total unrecognized compensation cost related to profit interests | $                   $ 446,000      
Weighted average remaining vesting period                   1 year      
Option | TeraXion                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award expiration period         10 years                
Class A | Profit Interest                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of units authorized (in shares)                   14,284,919      
Class A | Unvested Restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of units authorized (in shares)             1,751,360            
Common Units | Profit Interest                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of units authorized (in shares)                   513,846      
Common Units | Unvested Restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of units authorized (in shares)             62,998            
2021 Omnibus Equity Incentive Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of additional units authorized (in shares)       10,500,000   10,368,750              
Number of units authorized (in shares)       20,868,750                  
Number of units available for grant(in shares)                   4,851,844      
Maximum percentage of cash retainer quarterly fully vested stock award   100.00%                      
Stock compensation expense | $                   $ 19,789,000 $ 4,099,000    
Granted (in shares)                   0 0    
Granted (in dollars per share) | $ / shares                   $ 0 $ 0    
Sharebased compensation arrangement by sharebased payment award options exercises in period total intrinsic value | $                   $ 0 $ 0    
2021 Omnibus Equity Incentive Plan | Unvested Restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period                   4 years      
2021 Omnibus Equity Incentive Plan | Section 16 Officers                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Deferred compensation maximum percent of cash salary received in stock   50.00%                      
2021 Omnibus Equity Incentive Plan | Non-Section 16 Officers                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Deferred compensation maximum percent of cash salary received in stock   25.00%                      
Cash to stock exchange ratio   115.00%                      
2021 Omnibus Equity Incentive Plan | Class A                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of additional units authorized (in shares) 7,000,000   7,000,000                    
Number of units authorized (in shares) 34,868,750   34,868,750                    
2023 Employment Inducement Award Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of additional units authorized (in shares)     4,000,000                    
Sharebased compensation arrangement by sharebased payment award options exercises in period total intrinsic value | $                   $ 0 0    
2023 Employment Inducement Award Plan | Unvested Restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting period                   4 years      
2023 Employment Inducement Award Plan | Class A                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Number of units authorized (in shares)     6,000,000                   2,000,000
Number of units available for grant(in shares)                   3,486,188      
Stock compensation expense | $                   $ 5,787,000 3,730,000    
2022 Omnibus Equity Incentive Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock compensation expense | $                   $ 0 $ 0 $ 6,600,000