XML 93 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Schedule of Fair Value Hierarchy for Financial Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Sep. 30, 2024
Jan. 25, 2024
Dec. 31, 2023
Sep. 18, 2023
May 31, 2021
Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations   $ 9,755,000     $ 13,225,000  
GEO | Indemnity Holdback            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations $ 6,344,000     $ 12,704,000    
First Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       9,593,000    
First Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       44,709,000    
First Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       2,740,000    
First Tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations           $ 456,000
Second Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 634,000     4,012,000    
Second Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       25,921,000    
Second Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       3,310,000    
Second Tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 500,000     940,000    
Second Tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       7,000    
Kinetic            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration     $ 4,599,000      
Kinetic | Indemnity Holdback            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration     $ 800,000      
Kinetic | First Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 2,455,000          
Kinetic | Second Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 1,908,000          
Level 1 | GEO | Indemnity Holdback            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 6,344,000     12,704,000    
Level 1 | First Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | First Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | First Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | Second Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 1 | Second Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | Second Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | Second Tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 1 | Second Tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 1 | Kinetic | First Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 0          
Level 1 | Kinetic | Second Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 0          
Level 2 | GEO | Indemnity Holdback            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 2 | First Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | First Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | First Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | Second Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 2 | Second Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | Second Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | Second Tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 2 | Second Tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       0    
Level 2 | Kinetic | First Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 0          
Level 2 | Kinetic | Second Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 0          
Level 3 | GEO | Indemnity Holdback            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     0    
Level 3 | First Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       9,593,000    
Level 3 | First Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       44,709,000    
Level 3 | First Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       2,740,000    
Level 3 | Second Tranche | Exalos            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 634,000     4,012,000    
Level 3 | Second Tranche | GEO            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       25,921,000    
Level 3 | Second Tranche | Silicon Radar            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 0     3,310,000    
Level 3 | Second Tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations 500,000     940,000    
Level 3 | Second Tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Purchase price — contingent considerations       $ 7,000    
Level 3 | Kinetic | First Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration 2,455,000          
Level 3 | Kinetic | Second Tranche            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Asset acquisition, contingent consideration $ 1,908,000