XML 87 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 06, 2024
USD ($)
Dec. 03, 2024
USD ($)
tradingDay
$ / shares
Mar. 29, 2024
USD ($)
Nov. 21, 2022
USD ($)
tradingDay
$ / shares
Nov. 16, 2022
USD ($)
Oct. 12, 2021
CAD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2024
CAD ($)
Dec. 05, 2024
USD ($)
Sep. 27, 2024
USD ($)
Sep. 27, 2024
CNY (¥)
Dec. 31, 2023
CAD ($)
Nov. 17, 2022
USD ($)
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Convertible note capped call transactions             $ 23,380,000 $ 0 $ 0            
Unamortized discount and issuance cost             12,134,000 4,301,000              
Carrying amount             381,317,000 160,841,000              
Amortization of discount and cost of issuance of debt             1,172,000 997,000 417,000            
Value of share repurchased                 $ 7,404,000            
Outstanding amount             393,451,000 $ 165,142,000              
Revolving Credit Facility | Wells Fargo                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Line of credit facility, maximum borrowing capacity     $ 10,000,000                        
Restricted cash             10,000,000                
Outstanding amount             $ 10,000,000                
Amortization of debt issuance costs     $ 50,000                        
Revolving Credit Facility | Wells Fargo | SOFR                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Basis spread on variable rate     1.75%                        
Class A                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Share price (in dollars per share) | $ / shares   $ 4.03                          
Share repurchase (in shares) | shares             0 0 1,112,524            
Average cost per share (in dollars per share) | $ / shares                 $ 6.65            
Value of share repurchased                 $ 7,404,000            
Line of Credit | Revolving Credit Facility                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Unamortized discount and issuance cost             $ 13,000 $ 0              
Carrying amount             12,570,000 1,171,000              
Outstanding amount             $ 12,583,000 1,171,000              
2029 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate             3.50%     3.50%          
Principal amount                     $ 218,500,000        
Exchange ratio   0.1946188                          
Conversion price (in dollars per share) | $ / shares   $ 5.14                          
Premium on initial conversion price   27.50%                          
Unamortized discount and issuance cost $ 8,967,000           $ 8,857,000 0              
Carrying amount             209,643,000 0              
Long-term debt, fair value             $ 228,333,000                
Debt instrument, redemption price, percentage             104.50%                
Amortization of discount and cost of issuance of debt             $ 109,000 0 0            
Outstanding amount             218,500,000 0              
2029 Notes | Senior Notes | Debt Instrument, Redemption, Period One                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold consecutive trading days | tradingDay   30                          
Debt conversion percentage of stock price trigger   130.00%                          
Business days | tradingDay   5                          
Measurement period | tradingDay   10                          
Redemption price percentage   98.00%                          
2029 Notes | Senior Notes | Debt Instrument, Redemption, Period Two                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold consecutive trading days | tradingDay   30                          
Debt conversion percentage of stock price trigger   130.00%                          
Redemption price percentage   100.00%                          
Debt Instrument, required outstanding amount not subject to redemption   $ 50,000,000                          
2029 Notes | Senior Notes | Maximum                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Conversion price (in dollars per share) | $ / shares   $ 0.2481399                          
2029 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period One                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold trading days | tradingDay   20                          
2029 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period Two                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold trading days | tradingDay   20                          
2029 Notes Capped Call Transactions | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Capped call transactions, cap price per share (in dollars per share) | $ / shares   $ 8.06                          
Premium on initial conversion price   100.00%                          
2029 Notes Capped Call Transactions | Senior Notes | Call Option                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Convertible note capped call transactions             $ 23,380,000                
2027 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate             4.50%     4.50%          
Principal amount                             $ 160,000,000
Exchange ratio       0.1155869                      
Conversion price (in dollars per share) | $ / shares       $ 8.65                      
Premium on initial conversion price       30.00%                      
Share price (in dollars per share) | $ / shares       $ 6.655                      
Redemption price percentage       100.00%                      
Unamortized discount and issuance cost       $ 5,374,000     $ 3,262,000 4,288,000              
Carrying amount             156,738,000 155,712,000              
Amortization of discount and cost of issuance of debt             1,026,000 970,000 116,000            
Noncash interest expense             1,026,000 970,000 $ 116,000            
Outstanding amount             $ 160,000,000 $ 160,000,000              
2027 Notes | Senior Notes | Debt Instrument, Redemption, Period One                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold consecutive trading days | tradingDay       30                      
Debt conversion percentage of stock price trigger       130.00%                      
Business days | tradingDay       5                      
Measurement period | tradingDay       5                      
Redemption price percentage       98.00%                      
2027 Notes | Senior Notes | Debt Instrument, Redemption, Period Two                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold consecutive trading days | tradingDay       30                      
Redemption price percentage       100.00%                      
2027 Notes | Senior Notes | Maximum                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Conversion price (in dollars per share) | $ / shares       $ 0.1502629                      
2027 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period One                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold trading days | tradingDay       20                      
2027 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period Two                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Debt conversion threshold trading days | tradingDay       20                      
Debt conversion percentage of stock price trigger       130.00%                      
Convertible Senior Notes Due 2027                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate             91.51% 119.78%   91.51%       119.78%  
Principal amount             $ 146,416,000 $ 191,648,000              
TeraXion Line of Credit | Revolving Credit Facility | Prime rate                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Basis spread on variable rate             0.25%                
TeraXion Line of Credit | Line of Credit                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Unamortized discount and issuance cost             $ 2,000 13,000              
Carrying amount             2,366,000 3,958,000              
Line of credit facility, maximum borrowing capacity           $ 9,440                  
Outstanding amount             2,368,000 3,971,000   $ 3,405       $ 5,262  
Monthly interest payment           $ 155                  
Line of credit facility, incremental borrowing capacity amount               $ 7,000,000              
Percent of EBITDA               100.00%           100.00%  
TeraXion Line of Credit | Line of Credit | Prime rate                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Basis spread on variable rate           0.25%                  
TeraXion Line Of Credit Used As Securitization | Line of Credit                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Line of credit facility, maximum borrowing capacity                   6,000       $ 5,000  
TeraXion Line Of Credit Used As Securitization | Line of Credit | Revolving Credit Facility                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Outstanding amount             $ 2,583,000 $ 1,171,000   $ 3,713       $ 1,551  
Short Term Loan Agreement | Bank of Ningbo Co., Ltd | Loans                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate                       3.50% 3.50%    
Principal amount                       $ 5,705,000 ¥ 40,000,000    
Initial Purchasers | 2029 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate 3.50%                            
Principal amount $ 190,000,000                            
Exercisable period 13 days                            
Initial Purchasers | 2027 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate         4.50%                    
Principal amount         $ 140,000,000                    
Exercisable period         30 days                    
Additional Notes | 2029 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate 3.50%                            
Principal amount $ 28,500,000                            
Additional Notes | 2027 Notes | Senior Notes                              
Schedule of Long Term and Short Term Debt Instruments [Line Items]                              
Interest rate         4.50%                    
Principal amount         $ 20,000,000