XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of December 31, 2024
Level 1Level 2Level 3Total
Liabilities:
Kinetic Contingent Consideration — First Tranche$— $— $2,455 $2,455 
Kinetic Contingent Consideration — Second Tranche$— $— $1,908 $1,908 
Exalos Contingent Consideration — Second Tranche$— $— $634 $634 
GEO Indemnity Holdback$6,344 $— $— $6,344 
City Semi Contingent Consideration — Second Tranche$— $— $500 $500 
Fair Value Measurements as of December 31, 2023
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent consideration — First Tranche$— $— $9,593 $9,593 
Exalos contingent Consideration — Second Tranche$— $— $4,012 $4,012 
GEO Contingent Consideration — First Tranche$— $— $44,709 $44,709 
GEO Contingent Consideration — Second Tranche$— $— $25,921 $25,921 
GEO Indemnity Holdback$12,704 $— $— $12,704 
Silicon Radar Contingent Consideration — First Tranche$— $— $2,740 $2,740 
Silicon Radar Contingent Consideration — Second Tranche$— $— $3,310 $3,310 
City Semi Contingent Consideration — Second Tranche$— $— $940 $940 
Symeo Contingent Consideration — Second Tranche$— $— $$
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:
As of December 31, 2024As of December 31, 2023
InputInput
Liabilities:
Kinetic Contingent Consideration - First Tranche
Market yield rate7.34 %N/A
Scenario probability100.00 %N/A
Kinetic Contingent Consideration - Second Tranche
Market yield rate7.68 %N/A
Scenario probability70.00 %N/A
Exalos Contingent Consideration — First Tranche
Discount rateN/A7.46 %
VolatilityN/A75.00 %
Exalos Contingent Consideration — Second Tranche
Discount rate10.20 %7.46 %
Volatility60.00 %70.00 %
GEO Contingent Consideration — First Tranche
Discount rateN/A12.60 %
VolatilityN/A60.00 %
GEO Contingent Consideration — Second Tranche
Discount rateN/A12.60 %
VolatilityN/A60.00 %
Silicon Radar Contingent Consideration — First Tranche
Discount rateN/A10.79 %
VolatilityN/A60.00 %
Silicon Radar Contingent Consideration — Second Tranche
Discount rate10.39 %10.79 %
Volatility60.00 %60.00 %
City Semi Contingent Consideration — Second Tranche
Discount rate12.65 %12.65 %
Symeo Contingent Consideration — Second Tranche
Discount RateN/A4.73 %