XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of September 30, 2024
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent Consideration - First Tranche$— $— $14,113 $14,113 
Exalos Contingent Consideration - Second Tranche$— $— $584 $584 
GEO Contingent Consideration - Second Tranche$— $— $3,900 $3,900 
GEO Indemnity Holdback$6,250 $— $— $6,250 
Kinetic Contingent Consideration - First Tranche$— $— $2,391 $2,391 
Kinetic Contingent Consideration - Second Tranche$— $— $1,840 $1,840 
Silicon Radar Contingent Consideration - Second Tranche$— $— $60 $60 
City Semi Contingent Consideration - Second Tranche$— $— $490 $490 
Fair Value Measurements as of December 31, 2023
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent consideration — First Tranche$— $— $9,593 $9,593 
Exalos Contingent Consideration — Second Tranche$— $— $4,012 $4,012 
GEO Contingent Consideration — First Tranche$— $— $44,709 $44,709 
GEO Contingent Consideration — Second Tranche$— $— $25,921 $25,921 
GEO Indemnity Holdback$12,704 $— $— $12,704 
Silicon Radar Contingent Consideration — First Tranche$— $— $2,740 $2,740 
Silicon Radar Contingent Consideration — Second Tranche$— $— $3,310 $3,310 
City Semi Contingent Consideration — Second Tranche$— $— $940 $940 
Symeo Contingent Consideration — Second Tranche$— $— $$
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:
September 30, 2024December 31, 2023
InputInput
Liabilities:
Exalos Contingent Consideration - First Tranche
Discount rate9.98 %7.46 %
Volatility60.00 %75.00 %
Exalos Contingent Consideration - Second Tranche
Discount rate9.98 %7.46 %
Volatility60.00 %70.00 %
GEO Contingent Consideration - Second Tranche
Discount rate8.90 %12.60 %
 Volatility78.70 %60.00 %
Kinetic Contingent Consideration - First Tranche
Market yield rate8.90 %N/A
  Scenario probability100.00 %N/A
Kinetic Contingent Consideration - Second Tranche
Market yield rate8.81 %N/A
  Scenario probability70.00 %N/A
Silicon Radar Contingent Consideration - Second Tranche
Discount rate10.56 %10.79 %
Volatility60.00 %60.00 %
City Semi Contingent Consideration - Second Tranche
Discount rate12.65 %12.65 %