XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Net Loss per Common Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Loss per Common Share Net Loss per Common Share
Basic and diluted net loss per common share was calculated as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Numerator:
Net loss$(54,595)$(18,677)$(109,818)$(114,206)
Less: Net loss attributable to noncontrolling interest(4,913)(1,580)(9,797)(11,236)
Net loss attributable to common stockholders — basic$(49,682)$(17,097)$(100,021)$(102,970)
Net loss attributable to common shares — dilutive$(49,682)$(17,097)$(100,021)$(102,970)
Denominator:
Weighted average shares outstanding — basic179,491,349 146,962,717 171,449,437 140,198,899 
Weighted average common shares outstanding—diluted179,491,349 146,962,717 171,449,437 140,198,899 
Net loss per share attributable to common shares— basic$(0.28)$(0.12)$(0.58)$(0.73)
Net loss per share attributable to common shares— diluted$(0.28)$(0.12)$(0.58)$(0.73)
The Company’s potentially dilutive securities, which include unvested Class B units, unvested phantom units, unvested restricted stock units, convertible Class V common shares, warrants for Class A units (public and private), unexercised options, earn-out shares, escrow shares and convertible debt have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. For the three and nine months ended September 30, 2024 and 2023, the weighted average number of shares outstanding used to calculate both basic and diluted net loss per share attributable to common shares is the same because the Company reported a net loss for each of these periods and the effect of inclusion would be antidilutive. The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to shareholders for the periods indicated as their inclusion would have had an antidilutive effect:

Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Unvested Class B units— 108,536 — 108,536 
Unvested Phantom units188,347 574,194 188,347 574,194 
Unvested Restricted stock units17,184,734 15,014,021 17,184,734 15,014,021 
Convertible Class V common shares18,044,332 18,994,332 18,044,332 18,994,332 
Public warrants for the purchase of Class A common shares— 17,250,000 — 17,250,000 
Private warrants for the purchase of Class A common shares— 10,150,000 — 10,150,000 
Unexercised options150,228 210,093 150,228 210,093 
Earn-out Shares5,000,000 5,000,000 5,000,000 5,000,000 
Escrow Shares1,725,000 1,725,000 1,725,000 1,725,000 
Convertible debt into Class A common shares18,497,110 18,497,110 18,497,110 18,497,110 
60,789,751 87,523,286 60,789,751 87,523,286