XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of June 30, 2024
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent Consideration - First Tranche$— $— $6,622 $6,622 
Exalos Contingent Consideration - Second Tranche$— $— $4,136 $4,136 
GEO Contingent Consideration - Second Tranche$— $— $3,550 $3,550 
GEO Indemnity Holdback$9,665 $— $— $9,665 
Kinetic Contingent Consideration - First Tranche$— $— $2,269 $2,269 
Kinetic Contingent Consideration - Second Tranche$— $— $1,683 $1,683 
Silicon Radar Contingent Consideration - Second Tranche$— $— $238 $238 
City Semi Contingent Consideration - Second Tranche$— $— $470 $470 
Fair Value Measurements as of December 31, 2023
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent consideration — First Tranche$— $— $9,593 $9,593 
Exalos Contingent Consideration — Second Tranche$— $— $4,012 $4,012 
GEO Contingent Consideration — First Tranche$— $— $44,709 $44,709 
GEO Contingent Consideration — Second Tranche$— $— $25,921 $25,921 
GEO Indemnity Holdback$12,704 $— $— $12,704 
Silicon Radar Contingent Consideration — First Tranche$— $— $2,740 $2,740 
Silicon Radar Contingent Consideration — Second Tranche$— $— $3,310 $3,310 
City Semi Contingent Consideration — Second Tranche$— $— $940 $940 
Symeo Contingent Consideration — Second Tranche$— $— $$
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:
June 30, 2024December 31, 2023
InputInput
Liabilities:
Exalos Contingent Consideration - First Tranche
Market yield rate7.91 %7.46 %
Scenario probability50.00 %75.00 %
Exalos Contingent Consideration - Second Tranche
Market yield rate7.91 %7.46 %
Scenario probability70.00 %70.00 %
GEO Contingent Consideration - Second Tranche
Discount rate13.50 %12.60 %
 Volatility55.00 %60.00 %
Kinetic Contingent Consideration - First Tranche
Market yield rate12.92 %N/A
  Scenario probability100.00 %N/A
Kinetic Contingent Consideration - Second Tranche
Market yield rate12.64 %N/A
  Scenario probability70.00 %N/A
Silicon Radar Contingent Consideration - Second Tranche
Discount rate11.33 %10.79 %
Volatility60.00 %60.00 %
City Semi Contingent Consideration - Second Tranche
Discount rate12.65 %12.65 %