XML 71 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Contingent and Earn-Out Liabilities (Details)
1 Months Ended 3 Months Ended
May 09, 2024
USD ($)
shares
Jan. 25, 2024
USD ($)
Oct. 26, 2023
USD ($)
shares
Sep. 18, 2023
USD ($)
Mar. 03, 2023
USD ($)
Feb. 21, 2023
USD ($)
Feb. 09, 2023
USD ($)
Jun. 10, 2021
tradingDay
$ / shares
shares
May 13, 2020
USD ($)
Jan. 31, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Apr. 30, 2023
USD ($)
shares
Mar. 31, 2023
USD ($)
Feb. 28, 2023
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 04, 2022
USD ($)
May 31, 2021
USD ($)
Reverse Capitalization [Line Items]                                      
Stock issued due to acquisitions                             $ 0 $ 20,979,000      
Contingent consideration                             75,122,000   $ 83,903,000    
Kinetic                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration, current   $ 2,251,000                                  
Contingent consideration, noncurrent   2,348,000                                  
Asset acquisition, contingent consideration, liability   4,599,000                                  
Kinetic | Revenue Earnout                                      
Reverse Capitalization [Line Items]                                      
Revenue threshold   $ 12,000,000                                  
Achievement period   12 months                                  
Kinetic | Production Earnout                                      
Reverse Capitalization [Line Items]                                      
Production earnout, period   24 months                                  
Level 3 | Kinetic                                      
Reverse Capitalization [Line Items]                                      
Asset acquisition, contingent consideration, liability                             2,288,000        
Contingent consideration, tranche one | Kinetic                                      
Reverse Capitalization [Line Items]                                      
Asset acquisition, contingent consideration, liability                             2,288,000        
Contingent consideration, tranche one | Level 3 | Kinetic                                      
Reverse Capitalization [Line Items]                                      
Asset acquisition, contingent consideration, liability                             2,288,000        
Contingent consideration, tranche two | Kinetic                                      
Reverse Capitalization [Line Items]                                      
Asset acquisition, contingent consideration, liability                             2,386,000        
Contingent consideration, tranche two | Level 3 | Kinetic                                      
Reverse Capitalization [Line Items]                                      
Asset acquisition, contingent consideration, liability                             2,386,000        
City Semi                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                 $ 1,180,000                    
City Semi | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Maximum contingent consideration                 500,000                    
Purchase price - contingent considerations                                     $ 456,000
City Semi | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                 500,000                    
Maximum contingent consideration                 $ 1,500,000 $ 1,000,000                  
Purchase price - contingent considerations                             460,000   940,000    
Accrued contingent consideration related to acquisition                   $ 500,000   $ 500,000              
City Semi | Contingent consideration, tranche two | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             460,000   940,000    
City Semi | Contingent consideration, tranche two | Common Stock                                      
Reverse Capitalization [Line Items]                                      
Stock issued due to acquisitions (in shares) | shares                   62,562   73,311              
Stock issued due to acquisitions                   $ 500,000   $ 608,000              
Symeo GmbH                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                                   $ 4,390,000  
Contingent noncurrent liability                                   3,446,000  
Symeo GmbH | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Payment to acquire business based on design win performance                                   5,000,000  
Symeo GmbH | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             7,000   7,000    
Payment to acquire business based on design win performance                                   $ 6,000,000  
Symeo GmbH | Contingent consideration, tranche two | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             7,000   7,000    
Analog Devices Inc | Common Stock | Class A                                      
Reverse Capitalization [Line Items]                                      
Stock issued due to acquisitions (in shares) | shares     363,194                                
Total equity consideration     $ 1,900,000                                
Silicon Radar                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                           $ 9,240,000          
Stock issued due to acquisitions                               9,834,000      
Contingent consideration           $ 4,155,000                          
Contingent noncurrent liability           $ 5,085,000                          
Total equity consideration                           $ 9,834,000          
Business combination, period for volume-weighted-average-price           20 days                          
Silicon Radar | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             6,820,000   2,740,000    
Payment to acquire business based on design win performance           $ 5,000,000                          
Achievement period (in months)           12 months                          
Silicon Radar | Contingent consideration, tranche one | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             6,820,000   2,740,000    
Silicon Radar | Contingent consideration, tranche one | Common Stock | Class A | Subsequent Event                                      
Reverse Capitalization [Line Items]                                      
Stock issued due to acquisitions (in shares) | shares 1,103,140                                    
Total equity consideration $ 6,045,000                                    
Silicon Radar | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             2,970,000   3,310,000    
Payment to acquire business based on design win performance           $ 7,000,000                          
Achievement period (in months)           12 months                          
Silicon Radar | Contingent consideration, tranche two | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             2,970,000   3,310,000    
GEO                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                         $ 59,280,000            
Stock issued due to acquisitions                               $ 75,557,000      
Contingent consideration         $ 38,828,000                            
Contingent noncurrent liability         $ 20,452,000                            
Total equity consideration             $ 20,979,000           $ 96,535,000            
Business combination, period for volume-weighted-average-price             20 days                        
GEO | Class A                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations             $ 59,280,000                        
GEO | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             42,060,000   44,709,000    
Payment to acquire business based on design win performance             $ 20,000,000                        
Achievement period (in months)             12 months                        
GEO | Contingent consideration, tranche one | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             42,060,000   44,709,000    
GEO | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             14,020,000   25,921,000    
Payment to acquire business based on design win performance             $ 10,000,000                        
Achievement period (in months)         6 months   6 months                        
GEO | Contingent consideration, tranche two | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             14,020,000   25,921,000    
Exalos                                      
Reverse Capitalization [Line Items]                                      
Contingent consideration                     $ 13,225,000                
Contingent consideration       $ 9,341,000                              
Contingent noncurrent liability       3,884,000                              
Total equity consideration                     $ 45,291,000                
Exalos | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             6,504,000   9,593,000    
Payment to acquire business based on design win performance       $ 19,000,000                              
Achievement period (in months)       12 months   12 months                          
Exalos | Contingent consideration, tranche one | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             6,504,000   9,593,000    
Exalos | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             4,070,000   4,012,000    
Payment to acquire business based on design win performance       $ 21,000,000                              
Achievement period (in months)           12 months                          
Exalos | Contingent consideration, tranche two | Level 3                                      
Reverse Capitalization [Line Items]                                      
Purchase price - contingent considerations                             $ 4,070,000   $ 4,012,000    
Maximum | Silicon Radar                                      
Reverse Capitalization [Line Items]                                      
Payment to acquire business based on design win performance           $ 9,000,000                          
Maximum | GEO | Contingent consideration, tranche one                                      
Reverse Capitalization [Line Items]                                      
Payment to acquire business based on design win performance             $ 55,000,000                        
Maximum | GEO | Contingent consideration, tranche two                                      
Reverse Capitalization [Line Items]                                      
Payment to acquire business based on design win performance             $ 35,000,000                        
Maximum | Exalos                                      
Reverse Capitalization [Line Items]                                      
Payment to acquire business based on design win performance       $ 20,000,000                              
Earnout shares                                      
Reverse Capitalization [Line Items]                                      
Earn-out liability (in shares) | shares               10,000,000                      
Earnout period, threshold trading days (in trading days) | tradingDay               20                      
Earnout period, threshold consecutive trading days (in trading days) | tradingDay               30                      
Milestone two, earn out                                      
Reverse Capitalization [Line Items]                                      
Earn-out liability (in shares) | shares               5,000,000                      
Milestone one, earn out                                      
Reverse Capitalization [Line Items]                                      
Earn-out liability (in shares) | shares               5,000,000                      
Milestone one, earn out | Minimum                                      
Reverse Capitalization [Line Items]                                      
Earn-out liability, price trigger (in dollars per share) | $ / shares               $ 12.50                      
Milestone one, earn out | Maximum                                      
Reverse Capitalization [Line Items]                                      
Earn-out liability, price trigger (in dollars per share) | $ / shares               $ 15.00