XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of March 31, 2024
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent Consideration - First Tranche$— $— $6,504 $6,504 
Exalos Contingent Consideration - Second Tranche$— $— $4,070 $4,070 
GEO Contingent Consideration - First Tranche$— $— $42,060 $42,060 
GEO Contingent Consideration - Second Tranche$— $— $14,020 $14,020 
GEO Indemnity Holdback$11,091 $— $— $11,091 
Kinetic Contingent Consideration - First Tranche$— $— $2,288 $2,288 
Kinetic Contingent Consideration - Second Tranche$— $— $2,386 $2,386 
Silicon Radar Contingent Consideration - First Tranche$— $— $6,820 $6,820 
Silicon Radar Contingent Consideration - Second Tranche$— $— $2,970 $2,970 
City Semi Contingent Consideration - Second Tranche$— $— $460 $460 
Symeo Contingent Consideration - Second Tranche$— $— $$
Fair Value Measurements as of December 31, 2023
Level 1Level 2Level 3Total
Liabilities:
Exalos Contingent consideration — First Tranche$— $— $9,593 $9,593 
Exalos Contingent Consideration — Second Tranche$— $— $4,012 $4,012 
GEO Contingent Consideration — First Tranche$— $— $44,709 $44,709 
GEO Contingent Consideration — Second Tranche$— $— $25,921 $25,921 
GEO Indemnity Holdback$12,704 $— $— $12,704 
Silicon Radar Contingent Consideration — First Tranche$— $— $2,740 $2,740 
Silicon Radar Contingent Consideration — Second Tranche$— $— $3,310 $3,310 
City Semi Contingent Consideration — Second Tranche$— $— $940 $940 
Symeo Contingent Consideration — Second Tranche$— $— $$
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:
March 31, 2024December 31, 2023
InputInput
Liabilities:
Exalos Contingent Consideration - First Tranche
Market yield rate7.70 %7.46 %
Scenario probability50.00 %75.00 %
Exalos Contingent Consideration - Second Tranche
Market yield rate7.70 %7.46 %
Scenario probability70.00 %70.00 %
GEO Contingent Consideration - First Tranche
Discount rate13.30 %12.60 %
Volatility60.00 %60.00 %
GEO Contingent Consideration - Second Tranche
Discount rate13.30 %12.60 %
 Volatility60.00 %60.00 %
Kinetic Contingent Consideration - First Tranche
Market yield rate8.87 %N/A
  Scenario probability100.00 %N/A
Kinetic Contingent Consideration - Second Tranche
Market yield rate8.87 %N/A
  Scenario probability95.00 %N/A
Silicon Radar Contingent Consideration - First Tranche
Discount rate11.03 %10.79 %
Volatility60.00 %60.00 %
Silicon Radar Contingent Consideration - Second Tranche
Discount rate11.03 %10.79 %
Volatility60.00 %60.00 %
City Semi Contingent Consideration - Second Tranche
Discount rate12.65 %12.65 %
Symeo Contingent Consideration - Second Tranche
Discount Rate4.73 %4.73 %