XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
GEO
Silicon Radar
Exalos
Common Stock Class A
Common Stock Class V
Total Stockholders' Equity (Deficit) Attributable to indie Semiconductor, Inc.
Total Stockholders' Equity (Deficit) Attributable to indie Semiconductor, Inc.
GEO
Total Stockholders' Equity (Deficit) Attributable to indie Semiconductor, Inc.
Silicon Radar
Total Stockholders' Equity (Deficit) Attributable to indie Semiconductor, Inc.
Exalos
Purchase price — equity consideration issuable (common stock)
Common Stock Class A
Purchase price — equity consideration issuable (common stock)
Common Stock Class A
GEO
Purchase price — equity consideration issuable (common stock)
Common Stock Class A
Silicon Radar
Purchase price — equity consideration issuable (common stock)
Common Stock Class A
Exalos
Purchase price — equity consideration issuable (common stock)
Common Stock Class V
Additional Paid-In Capital
Additional Paid-In Capital
GEO
Additional Paid-In Capital
Silicon Radar
Additional Paid-In Capital
Exalos
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interest
Noncontrolling Interest
GEO
Noncontrolling Interest
Silicon Radar
Noncontrolling Interest
Exalos
Beginning balance (in shares) at Dec. 31, 2020                     34,413,634       33,373,294                    
Beginning balance at Dec. 31, 2020 $ (101,492)           $ (110,312)       $ 3       $ 3 $ 43,155       $ (153,264) $ (209) $ 8,820      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Vesting of equity awards (in shares)                     1,943,838                            
Share-based compensation 22,905           22,905                 22,905                  
Net loss (118,607)                                                
Reverse recapitalization on June 10, 2021 (in shares)                     60,441,289       454,077                    
Reverse recapitalization on June 10, 2021 251,235           251,235       $ 6         251,229                  
Reverse recapitalization: ADK Minority Holders interest on June 10, 2021 (in shares)                     (378,605)                            
Reverse recapitalization: ADK Minority Holders interest on June 10, 2021 0           4,101                 (36,831)       40,892 40 (4,101)      
Reclassification of earn-out liability 158,517           158,517                 158,517                  
Issuance per Exchange of Class V to Class A (in shares)                     3,379,290       (3,379,290)                    
Issuance per Exchange of Class V to Class A 0           (3,237)                 (3,237)           3,237      
Issuance per Exchange of ADK LLC units to Class A (in shares)                     55,601                            
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)                     796,590                            
Issuance per net settlement of equity awards and cash exercise of stock options (1,778)           (1,778)                 (1,778)                  
Issuance per TeraXion acquisition 82,441           81,276       $ 1         81,275           1,165      
Stock issued due to acquisitions (in shares)                     5,805,144                            
Issuance in connection with At-The-Market equity offering (in shares)                     1,725,000                            
Issuance in connection with At-The-Market equity offering 1           (343)       $ 1         (344)           344      
Foreign currency translation adjustment (1,365)           (1,274)                           (1,274) (91)      
Ending balance (in shares) at Dec. 31, 2021                     108,181,781       30,448,081                    
Ending balance at Dec. 31, 2021 291,857           313,046       $ 11       $ 3 514,891       (200,416) (1,443) (21,189)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Vesting of equity awards (in shares)                     652,878                            
Share-based compensation 35,285           35,285                 35,285                  
Net loss (52,788)           (43,400)                         (43,400)   (9,388)      
Issuance per Exchange of Class V to Class A (in shares)                     10,962,484       (10,962,484)                    
Issuance per Exchange of Class V to Class A 0           (10,897)       $ 1       $ (1) (10,897)           10,897      
Issuance per Exchange of ADK LLC units to Class A (in shares)                     103,923                            
Issuance on earn out awards - first milestone (in shares)                     3,074,779       1,895,879                    
Issuance on earn out awards — first milestone 0           873       $ 1         872           (873)      
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)                     2,829,385                            
Issuance per net settlement of equity awards and cash exercise of stock options 103           (864)                 (864)           967      
Share Repurchase in connection with 2027 Notes (in shares)         (1,112,524)           (1,112,524)                            
Share Repurchase in connection with 2027 Notes (7,404)       $ (7,404)   (7,404)                 (7,404)                  
Wuxi Capital Raise 41,821           19,973                 19,857         116 21,848      
Issuance in connection with At-The-Market equity offering (in shares)                     2,131,759                            
Issuance in connection with At-The-Market equity offering 16,824           16,824                 16,824                  
Foreign currency translation adjustment (11,366)           (10,624)                           (10,624) (742)      
Ending balance (in shares) at Dec. 31, 2022         126,824,465 21,381,476         126,824,465       21,381,476                    
Ending balance at Dec. 31, 2022 314,332           312,812       $ 13       $ 2 568,564       (243,816) (11,951) 1,520      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Vesting of equity awards (in shares)                     712,653                            
Share-based compensation 43,279           43,279                 43,279                  
Net loss (128,832)           (117,625)                         (117,625)   (11,207)      
Captial contributions 12,346           4,244                 4,244           8,102      
Issuance per Exchange of Class V to Class A(in shares)                     2,687,144       (2,687,144)                    
Issuance per Exchange of Class V to Class A             (3,280)                 (3,280)           3,280      
Issuance per Exchange of ADK LLC units to Class A (in shares)                     175,622                            
Issuance per Exchange of ADK LLC units to Class A             (17)                 (17)           17      
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)                     3,898,090                            
Issuance per net settlement of equity awards and cash exercise of stock options $ 31           (681)                 (681)           712      
Issuance per TeraXion acquisition   $ 75,556 $ 9,834 $ 42,791       $ 65,107 $ 8,223 $ 37,456   $ 1   $ 1     $ 65,106 $ 8,223 $ 37,455       $ 10,449 $ 1,611 $ 5,335
Stock issued due to acquisitions (in shares)                       6,868,768 982,445 6,613,786                      
Share Repurchase in connection with 2027 Notes (in shares)         0                                        
Issuance per net settlement of bonus (in shares) 752,242                                                
Issuance per net settlement of bonus $ 6,757           6,757                 6,757                  
Issuance in connection with At-The-Market equity offering (in shares)                     5,219,500                            
Issuance in connection with At-The-Market equity offering 51,998           45,475                 45,475           6,523      
Issuance per exchange for warrants (in shares)                     7,730,692                            
Issuance per exchange for warrants $ 38,331           34,087       $ 1         34,086           4,244      
Issuance per settlement of contingent considerations and acquisition-related holdbacks (in shares) 727,871                                                
Issuance per settlement of contingent considerations and acquisition-related holdbacks $ 5,159           4,531                 4,531           628      
Foreign currency translation adjustment 5,443           5,781                           5,781 (338)      
Ending balance (in shares) at Dec. 31, 2023         163,193,278 18,694,332         163,193,278       18,694,332                    
Ending balance at Dec. 31, 2023 $ 477,025           $ 446,149       $ 16       $ 2 $ 813,742       $ (361,441) $ (6,170) $ 30,876