XML 61 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Net Loss per Common Share (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Common Unit
Basic and diluted net loss per common share was calculated as follows:
Year Ended December 31,
202320222021
Numerator:
Net loss$(128,832)$(52,788)$(118,607)
Less: Net loss attributable to noncontrolling interest(11,207)(9,388)(30,563)
Net loss attributable to common stockholders — basic
$(117,625)$(43,400)$(88,044)
     Net loss attributable to common shares — dilutive
$(117,625)$(43,400)$(88,044)
Denominator:
Weighted average shares outstanding—basic
145,188,867 118,660,785 70,012,112 
 Weighted average common shares outstanding—diluted145,188,867 118,660,785 70,012,112 
Net loss per share attributable to common shares— basic$(0.81)$(0.37)$(1.26)
Net loss per share attributable to common shares— diluted$(0.81)$(0.37)$(1.26)
Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit
Year Ended December 31,
202320222021
Unvested Class B units61,683 746,294 1,612,797 
Unvested Phantom units290,138 647,028 1,188,862 
Unvested Restricted stock units14,915,588 7,857,035 3,869,848 
Convertible Class V common shares18,694,332 21,381,476 30,448,081 
Public warrants for the purchase of Class A common shares— 17,250,000 17,250,000 
Private warrants for the purchase of Class A common shares— 10,150,000 10,150,000 
Unexercised options223,753 349,006 — 
Earn-out Shares5,000,000 5,000,000 10,000,000 
Escrow Shares1,725,000 1,725,000 1,725,000 
Convertible debt into Class A common shares18,497,110 18,497,110 — 
59,407,604 83,602,949 76,244,588