XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial liabilities:

Fair Value Measurements as of September 30, 2023
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $21,319 $21,319 
Public Warrants$30,705 $— $— $30,705 
Exalos Contingent Consideration - First Tranche$— $— $9,341 $9,341 
Exalos Contingent Consideration - Second Tranche$— $— $3,873 $3,873 
GEO Contingent Consideration - First Tranche$— $— $41,368 $41,368 
GEO Contingent Consideration - Second Tranche$— $— $25,135 $25,135 
GEO Indemnity Holdback$9,869 $— $— $9,869 
Silicon Radar Contingent Consideration - First Tranche$— $— $4,360 $4,360 
Silicon Radar Contingent Consideration - Second Tranche$— $— $6,033 $6,033 
City Semi Contingent Consideration - Second Tranche$— $— $920 $920 
Symeo Contingent Consideration - First Tranche$2,288 $— $— $2,288 
Symeo Contingent Consideration - Second Tranche$— $— $$
Currency Forward Contracts$— $16,943 $— $16,943 
Fair Value Measurements as of December 31, 2022
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $17,970 $17,970 
Public Warrants$27,428 $— $— $27,428 
City Semi Contingent Consideration - Second Tranche$— $— $1,383 $1,383 
Symeo Contingent Consideration - First Tranche$— $— $2,000 $2,000 
Symeo Contingent Consideration - Second Tranche$— $— $$
Symeo Promissory Note$— $— $9,674 $9,674 
Currency forward contract$— $3,845 $— $3,845 
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

September 30, 2023December 31, 2022
InputInput
Liabilities:
Warrants
Expected volatility74.40 %64.00 %
Exalos Contingent Consideration - First Tranche
Market yield rate8.37 %N/A
Scenario probability75.00 %N/A
Exalos Contingent Consideration - Second Tranche
Market yield rate8.37 %N/A
Scenario probability70.00 %N/A
GEO Contingent Consideration - First Tranche
Market yield rate9.25 %N/A
Scenario probability80.00 %N/A
GEO Contingent Consideration - Second Tranche
Market yield rate9.25 %N/A
Scenario probability80.00 %N/A
Silicon Radar Contingent Consideration - First Tranche
Market yield rate8.37 %N/A
Scenario probability50.00 %N/A
Silicon Radar Contingent Consideration - Second Tranche
Market yield rate8.37 %N/A
Scenario probability75.00 %N/A
City Semi Contingent Consideration - Second Tranche
Discount rate12.70 %12.65 %
Symeo Contingent Consideration - Second Tranche
Discount Rate4.64 %4.73 %