XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Components of Debt
The following table sets forth the components of debt as of September 30, 2023 and December 31, 2022:
September 30, 2023December 31, 2022
Principal
Outstanding
Unamortized
Discount
and
Issuance Cost
Carrying
Amount
Principal
Outstanding
Unamortized
Discount
and
Issuance Cost
Carrying
Amount
2027 Notes$160,000 $(4,538)$155,462 $160,000 $(5,258)$154,742 
Promissory note, due 2023— — — 10,000 (26)9,974 
CIBC loan, due 20264,217 (14)4,203 5,247 (14)5,233 
Short term loans, due 2023— — — 1,450 — 1,450 
Revolving line of credit1,717 — 1,717 — — — 
Total debt$165,934 $(4,552)$161,382 $176,697 $(5,298)$171,399 
The outstanding debt as of September 30, 2023 and December 31, 2022 is classified in the condensed consolidated balance sheets as follows:
September 30, 2023December 31, 2022
Current liabilities - Current debt obligations$4,910 $15,700 
Noncurrent liabilities - Long-term debt, net of current maturities156,472 155,699 
Total debt$161,382 $171,399 
Schedule of Components of Interest Expense on Debt
The table below sets forth the components of interest expense for the three and nine months ended September 30, 2023 and September 30, 2022:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Interest expense on the 2027 Notes
Stated interest at 4.50% per annum
$1,840 $— $5,460 $— 
Amortization of discount and issuance cost246 — 720 — 
Total interest expense related to the 2027 Notes2,086 — 6,180 — 
Interest expense on other debt obligations:
Contractual interest156 91 329 265 
Amortization of discount and issuance cost— 75 25 226 
Total interest expense related to other debt obligations156 166 354 491 
Total interest expense$2,242 $166 $6,534 $491