XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial liabilities:

Fair Value Measurements as of June 30, 2023
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $26,974 $26,974 
Public Warrants$40,710 $— $— $40,710 
GEO Contingent Consideration - First Tranche$— $— $39,889 $39,889 
GEO Contingent Consideration - Second Tranche$— $— $24,062 $24,062 
GEO Adjustment Holdback $3,203 $— $— $3,203 
GEO Indemnity Holdback$14,725 $— $— $14,725 
Silicon Radar Contingent Consideration - First Tranche$— $— $4,290 $4,290 
Silicon Radar Contingent Consideration - Second Tranche$— $— $5,974 $5,974 
City Semi Contingent Consideration - Second Tranche$— $— $890 $890 
Symeo Contingent Consideration - First Tranche$3,117 $— $— $3,117 
Symeo Contingent Consideration - Second Tranche$— $— $$
Currency Forward Contract$— $3,372 $— $3,372 
Fair Value Measurements as of December 31, 2022
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $17,970 $17,970 
Public Warrants$27,428 $— $— $27,428 
City Semi Contingent Consideration - Second Tranche$— $— $1,383 $1,383 
Symeo Contingent Consideration - First Tranche$— $— $2,000 $2,000 
Symeo Contingent Consideration - Second Tranche$— $— $$
Symeo Promissory Note$— $— $9,674 $9,674 
Currency forward contract$— $3,845 $— $3,845 
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

June 30, 2023December 31, 2022
InputInput
Liabilities:
Warrants
Expected volatility45.90 %64.00 %
GEO Contingent Consideration - First Tranche
Market yield rate10.70 %N/A
Scenario probability80 %N/A
GEO Contingent Consideration - Second Tranche
Market yield rate10.70 %N/A
Scenario probability80 %N/A
Silicon Radar Contingent Consideration - First Tranche
Market yield rate7.69 %N/A
Scenario probability50 %N/A
Silicon Radar Contingent Consideration - Second Tranche
Market yield rate7.69 %N/A
Scenario probability75 %N/A
City Semi Contingent Consideration - Second Tranche
Discount rate12.70 %12.65 %
Symeo Contingent Consideration - Second Tranche
Discount Rate4.64 %4.73 %