XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Net Loss per Common Share (Tables)
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Income (Loss) Per Common Unit
Basic and diluted net loss per common share was calculated as follows:
Three Months Ended
March 31,
20232022
Numerator:
Net income (loss)$(81,966)$13,706 
Less: Net income (loss) attributable to noncontrolling interest(9,220)2,873 
Net income attributable to common stockholders - basic$(72,746)$10,833 
Net loss attributable to common shares - dilutive$(72,746)$10,833 
Denominator:
Weighted average shares outstanding - basic131,490,221 111,189,340 
Effect of potentially dilutive Phantom Units— 1,083,749 
Effect of potentially dilutive Class V common stock— 29,386,392 
Effect of potentially dilutive unvested Class B units— 4,391,072 
Effect of potentially dilutive unexercised options— 1,346,219 
Weighted average common shares outstanding—diluted131,490,221 147,396,772 
Net loss per share attributable to common shares— basic$(0.55)$0.10 
Net loss per share attributable to common shares— diluted$(0.55)$0.07 
Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit
Three Months Ended
March 31,
20232022
Unvested Class B units647,674 — 
Unvested Phantom units658,637 — 
Unvested Restricted stock units11,728,606 — 
Convertible Class V common shares19,829,945 — 
Public warrants for the purchase of Class A common shares17,250,000 17,250,000 
Private warrants for the purchase of Class A common shares10,150,000 10,150,000 
Unexercised options218,642 313,050 
Earn-out Shares5,000,000 5,000,000 
Escrow Shares1,725,000 1,725,000 
Convertible debt into Class A common shares18,497,110 — 
85,705,614 34,438,050