XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial liabilities:

Fair Value Measurements as of March 31, 2023
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $37,702 $37,702 
Public Warrants$55,028 $— $— $55,028 
GEO Contingent Consideration - First Tranche$— $— $39,519 $39,519 
GEO Contingent Consideration - Second Tranche$— $— $24,017 $24,017 
GEO Adjustment Holdback $— $3,594 $— $— 
GEO Indemnity Holdback$— $16,526 $— $— 
Silicon Radar Contingent Consideration - First Tranche$— $— $4,215 $4,215 
Silicon Radar Contingent Consideration - Second Tranche$— $— $5,875 $5,875 
City Semi Contingent Consideration - Second Tranche$— $— $1,643 $1,643 
Symeo Contingent Consideration - First Tranche$— $— $3,670 $3,670 
Symeo Contingent Consideration - Second Tranche$— $— $$
Currency Forward Contract$— $4,029 $— $4,029 
Fair Value Measurements as of December 31, 2022
Level 1Level 2Level 3Total
Liabilities:
Private Placement Warrants$— $— $17,970 $17,970 
Public Warrants$27,428 $— $— $27,428 
City Semi Contingent Consideration - Second Tranche$— $— $1,383 $1,383 
Symeo Contingent Consideration - First Tranche$— $— $2,000 $2,000 
Symeo Contingent Consideration - Second Tranche$— $— $$
Symeo Promissory Note$— $— $9,674 $9,674 
Currency forward contract$— $3,845 $— $3,845 
Schedule of Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

March 31, 2023December 31, 2022
InputInput
Liabilities:
Warrants
Expected volatility49.30 %64.00 %
GEO Contingent Consideration - First Tranche
Market yield rate9.21 %N/A
Scenario probability80 %N/A
GEO Contingent Consideration - Second Tranche
Market yield rate9.21 %N/A
Scenario probability80 %N/A
Silicon Radar Contingent Consideration - First Tranche
Market yield rate7.59 %N/A
Scenario probability50 %N/A
Silicon Radar Contingent Consideration - Second Tranche
Market yield rate7.59 %N/A
Scenario probability75 %N/A
City Semi Contingent Consideration - Second Tranche
Discount rate12.70 %12.65 %
Symeo Contingent Consideration - First Tranche
Discount Rate4.64 %4.73 %
Symeo Contingent Consideration - Second Tranche
Discount Rate4.64 %4.73 %