XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Net Loss per Common Share
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Net Loss per Common Share Net Loss per Common Share
Basic and diluted net loss per common share was calculated as follows:
Three Months Ended
March 31,
20232022
Numerator:
Net income (loss)$(81,966)$13,706 
Less: Net income (loss) attributable to noncontrolling interest(9,220)2,873 
Net income attributable to common stockholders - basic$(72,746)$10,833 
Net loss attributable to common shares - dilutive$(72,746)$10,833 
Denominator:
Weighted average shares outstanding - basic131,490,221 111,189,340 
Effect of potentially dilutive Phantom Units— 1,083,749 
Effect of potentially dilutive Class V common stock— 29,386,392 
Effect of potentially dilutive unvested Class B units— 4,391,072 
Effect of potentially dilutive unexercised options— 1,346,219 
Weighted average common shares outstanding—diluted131,490,221 147,396,772 
Net loss per share attributable to common shares— basic$(0.55)$0.10 
Net loss per share attributable to common shares— diluted$(0.55)$0.07 
The Company’s potentially dilutive securities, which include unvested Class B units, unvested phantom units, unvested restricted stock units, convertible Class V common shares, warrants for Class A units (public and private), unexercised options, earn-out shares and escrow shares, have been excluded from the computation of diluted net income per share as the effect would be to reduce the net income per share. The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net income per share attributable to shareholders for the periods indicated as their inclusion would have had an antidilutive effect:

Three Months Ended
March 31,
20232022
Unvested Class B units647,674 — 
Unvested Phantom units658,637 — 
Unvested Restricted stock units11,728,606 — 
Convertible Class V common shares19,829,945 — 
Public warrants for the purchase of Class A common shares17,250,000 17,250,000 
Private warrants for the purchase of Class A common shares10,150,000 10,150,000 
Unexercised options218,642 313,050 
Earn-out Shares5,000,000 5,000,000 
Escrow Shares1,725,000 1,725,000 
Convertible debt into Class A common shares18,497,110 — 
85,705,614 34,438,050