XML 95 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Fair Value Hierarchy for Financial Assets and Liabilities (Details) - USD ($)
Dec. 31, 2022
Jan. 04, 2022
Dec. 31, 2021
Oct. 01, 2021
Jun. 10, 2021
May 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability $ 45,398,000   $ 100,467,000   $ 74,408,000  
Earn-out liability     0      
Currency forward contract            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Earn-out liability 3,845,000   3,068,000      
Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 1,450,000   810,000      
Symeo Promissory Note | Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 9,961,000          
Private Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 17,970,000   40,092,000   31,973,000  
Public Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 27,428,000   60,375,000   $ 42,435,000  
ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0     $ 4,000,000    
Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 7,836,000 $ 8,204,000        
Symeo GmbH | Symeo Promissory Note | Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 9,674,000          
First tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 1,817,000   1,817,000      
First tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration           $ 456,000
First tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 2,000,000          
Second tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 2,222,000   2,222,000      
Second tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 1,383,000   980,000      
Second tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 4,000          
Level 1 | Currency forward contract            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Earn-out liability 0   0      
Level 1 | Private Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 0   0      
Level 1 | Public Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 27,428,000   60,375,000      
Level 1 | Symeo GmbH | Symeo Promissory Note | Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 0          
Level 1 | First tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     0      
Level 1 | First tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0          
Level 1 | Second tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     0      
Level 1 | Second tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0   0      
Level 1 | Second tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0          
Level 2 | Currency forward contract            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Earn-out liability 3,845,000   3,068,000      
Level 2 | Private Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 0   0      
Level 2 | Public Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 0   0      
Level 2 | Symeo GmbH | Symeo Promissory Note | Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 0          
Level 2 | First tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     0      
Level 2 | First tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0          
Level 2 | Second tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     0      
Level 2 | Second tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0   0      
Level 2 | Second tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 0          
Level 3 | Currency forward contract            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Earn-out liability 0   0      
Level 3 | Private Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 17,970,000   40,092,000      
Level 3 | Public Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant liability 0   0      
Level 3 | Symeo GmbH | Symeo Promissory Note | Loans            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Short-term debt 9,674,000          
Level 3 | First tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     1,817,000      
Level 3 | First tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 2,000,000          
Level 3 | Second tranche | ON Design Israel            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration     2,222,000      
Level 3 | Second tranche | City Semi            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration 1,383,000   $ 980,000      
Level 3 | Second tranche | Symeo GmbH            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Contingent consideration $ 4,000