XML 23 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Common Stock Class A
Total Stockholders' Equity (Deficit) Attributable to indie Semiconductor, Inc.
Common stock
Common Stock Class A
Common stock
Common Stock Class V
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020       34,413,634 33,373,294        
Beginning balance at Dec. 31, 2020 $ (101,492)   $ (110,312) $ 3 $ 3 $ 43,155 $ (153,264) $ (209) $ 8,820
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Vesting of equity awards (in shares)       1,943,838          
Share-based compensation 22,905   22,905     22,905      
Reverse recapitalization on June 10, 2021 (in shares)       60,441,289 454,077        
Reverse recapitalization on June 10, 2021 251,235   251,235 $ 6   251,229      
Reverse recapitalization: ADK Minority Holders interest on June 10, 2021 (in shares)       (378,605)          
Reverse recapitalization: ADK Minority Holders interest on June 10, 2021 0   4,101     (36,831) 40,892 40 (4,101)
Reclassification of earn-out liability 158,517   158,517     158,517      
Issuance per Exchange of Class V to Class A (in shares)       3,379,290 (3,379,290)        
Issuance per Exchange of Class V to Class A 0   (3,237)     (3,237)     3,237
Issuance per Exchange of ADK LLC units to Class A (in shares)       55,601          
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)       796,590          
Issuance per net settlement of equity awards and cash exercise of stock options (1,778)   (1,778)     (1,778)      
Issuance per TeraXion acquisition (in shares)       5,805,144          
Issuance per TeraXion acquisition 82,441   81,276 $ 1   81,275     1,165
Issuance in connection with At-The-Market equity offering (in shares)       1,725,000          
Issuance in connection with At-The-Market equity offering 1   (343) $ 1   (344)     344
Net loss (118,607)                
Foreign currency translation adjustment (1,365)   (1,274)         (1,274) (91)
Ending balance (in shares) at Dec. 31, 2021       108,181,781 30,448,081        
Ending balance at Dec. 31, 2021 291,857   313,046 $ 11 $ 3 514,891 (200,416) (1,443) (21,189)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Vesting of equity awards (in shares)       652,878          
Share-based compensation 35,285   35,285     35,285      
Issuance per Exchange of Class V to Class A (in shares)       10,962,484 (10,962,484)        
Issuance per Exchange of Class V to Class A 0   (10,897) $ 1 $ (1) (10,897)     10,897
Issuance per Exchange of ADK LLC units to Class A (in shares)       103,923          
Issuance on earn out awards (in shares)       3,074,779 1,895,879        
Issuance on earn out awards - first milestone 0   873 $ 1   872     (873)
Issuance per net settlement of equity awards and cash exercise of stock options (in shares)       2,829,385          
Issuance per net settlement of equity awards and cash exercise of stock options 103   (864)     (864)     967
Share Repurchase in connection with 2027 Notes (in shares)   (1,112,524)   (1,112,524)          
Share Repurchase in connection with 2027 Notes (7,404) $ (7,404) (7,404)     (7,404)      
Wuxi Capital Raise 41,821   19,973     19,857   116 21,848
Issuance in connection with At-The-Market equity offering (in shares)       2,131,759          
Issuance in connection with At-The-Market equity offering 16,824   16,824     16,824      
Net loss (52,788)   (43,400)       (43,400)   (9,388)
Foreign currency translation adjustment (11,366)   (10,624)         (10,624) (742)
Ending balance (in shares) at Dec. 31, 2022       126,824,465 21,381,476        
Ending balance at Dec. 31, 2022 $ 314,332   $ 312,812 $ 13 $ 2 $ 568,564 $ (243,816) $ (11,951) $ 1,520