XML 73 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations - Net Assets Acquired and Goodwill (Details) - USD ($)
Dec. 31, 2022
Mar. 31, 2022
Jan. 04, 2022
Dec. 31, 2021
Oct. 12, 2021
Oct. 01, 2021
Dec. 31, 2020
Business Acquisition [Line Items]              
Goodwill $ 136,463,000     $ 113,574,000     $ 1,739,000
TeraXion              
Business Acquisition [Line Items]              
Property and equipment 4,992,000       $ 6,009,000    
Current liabilities (5,840,000)            
Deferred tax liabilities, non-current (10,030,000)       (20,272,000)    
Goodwill 132,253,000       103,721,000    
TeraXion | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Property and equipment (1,017,000)            
Deferred tax liabilities, non-current 10,242,000            
Goodwill 28,532,000            
TeraXion | Developed technology              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 17,305,000       43,594,000    
TeraXion | Developed technology | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (26,289,000)            
TeraXion | IPR&D              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 0       10,304,000    
TeraXion | IPR&D | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (10,304,000)            
TeraXion | Customer relationships              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 13,059,000       12,682,000    
TeraXion | Customer relationships | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 377,000            
TeraXion | Backlog              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 16,000       2,378,000    
TeraXion | Backlog | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (2,362,000)            
TeraXion | Trade name              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 6,946,000       $ 6,125,000    
TeraXion | Trade name | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 821,000            
ON Design Israel              
Business Acquisition [Line Items]              
Contingent consideration 0         $ 4,000,000  
Property and equipment 1,424,000         1,315,000  
Current liabilities (537,000)         (754,000)  
Deferred tax liabilities, non-current 0            
Goodwill 5,302,000 $ 113,574,000   $ 115,206,000   9,089,000  
ON Design Israel | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Property and equipment 109,000            
Current liabilities 217,000            
Goodwill (3,787,000)            
ON Design Israel | Developed technology              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 0         5,077,000  
ON Design Israel | Developed technology | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (5,077,000)            
ON Design Israel | IPR&D              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 10,100,000         $ 1,562,000  
ON Design Israel | IPR&D | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 8,538,000            
ON Design Israel | Customer relationships              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 0            
ON Design Israel | Backlog              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 0            
ON Design Israel | Trade name              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 0            
Symeo GmbH              
Business Acquisition [Line Items]              
Contingent consideration 7,836,000   $ 8,204,000        
Inventory 1,930,000   2,020,000        
Property and equipment 1,039,000            
Current liabilities (1,461,000)            
Deferred tax liabilities, non-current (1,055,000)            
Goodwill 8,319,000   14,267,000        
Symeo GmbH | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Contingent consideration (368,000)            
Inventory (90,000)            
Goodwill (5,948,000)            
Symeo GmbH | Developed technology              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 5,060,000   6,631,000        
Symeo GmbH | Developed technology | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (1,571,000)            
Symeo GmbH | IPR&D              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 4,060,000   2,170,000        
Symeo GmbH | IPR&D | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 1,890,000            
Symeo GmbH | Customer relationships              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 4,510,000   2,411,000        
Symeo GmbH | Customer relationships | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 2,099,000            
Symeo GmbH | Backlog              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 350,000   603,000        
Symeo GmbH | Backlog | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation (253,000)            
Symeo GmbH | Trade name              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 2,590,000   965,000        
Deferred tax liabilities, non-current (1,055,000)   $ (2,935,000)        
Symeo GmbH | Trade name | Revision of Prior Period, Adjustment              
Business Acquisition [Line Items]              
Intangible asset, preliminary and final valuation 1,625,000            
Deferred tax liabilities, non-current $ 1,880,000