XML 72 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 04, 2022
USD ($)
shares
Oct. 12, 2021
USD ($)
shares
Oct. 01, 2021
USD ($)
Aug. 27, 2021
CAD ($)
May 13, 2020
USD ($)
Jan. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
technology
Dec. 31, 2021
USD ($)
Aug. 27, 2021
$ / shares
May 31, 2021
USD ($)
Business Acquisition [Line Items]                              
Business combinations, net of cash                       $ 8,705,000 $ 80,256,000    
Amortization of intangible assets                       11,644,000 4,769,000    
Deferred City Semi compensation                       $ 222,000 $ 500,000    
Symeo Promissory Note | Loans                              
Business Acquisition [Line Items]                              
Principal amount $ 10,000,000                            
Minimum                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       2 years      
Maximum                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       10 years      
Software licenses                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       1 year 6 months 2 years 6 months    
Customer relationships                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       8 years 2 months 12 days 6 years 8 months 12 days    
Backlog                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       1 year 1 year 9 months 18 days    
Trade name                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       5 years 6 months 6 years 8 months 12 days    
City Semi                              
Business Acquisition [Line Items]                              
Deferred City Semi compensation         $ 1,180,000                    
TeraXion                              
Business Acquisition [Line Items]                              
Consideration transferred       $ 200.0     $ 157,723,000                
Percentage of voting interests acquired in cash                           50.00%  
Percentage of voting interests acquired in equity                           0.50  
Business combinations, net of cash   $ 75,282,000         75,282,000                
Purchase price - equity consideration             82,441,000                
Options assumed (in shares) | shares   1,542,332                          
Revenue of acquiree since acquisition date                   $ 6,075,000          
Earnings or loss of acquiree since acquisition date                   (1,474,000)          
Acquisition related costs                         $ 1,640,000    
Combined revenue                         66,788,000    
Combined net loss before income taxes                         (126,350,000)    
Earn out shares             0                
TeraXion | Cash Consideration Accural                              
Business Acquisition [Line Items]                              
Cash paid to acquire business             0                
TeraXion | Revision of Prior Period, Adjustment                              
Business Acquisition [Line Items]                              
Amortization of intangible assets                 $ 2,491,000            
TeraXion | Class A                              
Business Acquisition [Line Items]                              
Equity interest issued or issuable (in shares) | shares   5,805,144                          
Share price (in dollars per share) | $ / shares                           $ 11.23  
TeraXion | Option                              
Business Acquisition [Line Items]                              
Purchase price - equity consideration             17,249,000                
TeraXion | Would Have Been Recorded During Q1, 2021 | Revision of Prior Period, Adjustment                              
Business Acquisition [Line Items]                              
Amortization of intangible assets                 $ 617,000            
TeraXion | Developed technology                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       4 years      
TeraXion | Customer relationships                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       10 years      
TeraXion | Backlog                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       2 years      
TeraXion | Trade name                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       7 years      
ON Design Israel                              
Business Acquisition [Line Items]                              
Consideration transferred             16,474,000                
Business combinations, net of cash     $ 4,974,000       12,474,000                
Purchase price - equity consideration             0                
Acquisition related costs                         365,000    
Contingent consideration     4,000,000         $ 0       $ 0      
Contingent consideration     7,500,000                        
Earn out shares             0                
ON Design Israel | Cash Consideration Accural                              
Business Acquisition [Line Items]                              
Cash paid to acquire business             7,500,000                
ON Design Israel | Revision of Prior Period, Adjustment                              
Business Acquisition [Line Items]                              
Amortization of intangible assets               169,000              
ON Design Israel | Option                              
Business Acquisition [Line Items]                              
Purchase price - equity consideration             $ 0                
ON Design Israel | Forecast                              
Business Acquisition [Line Items]                              
Cash paid to acquire business                     $ 7,500,000        
Symeo GmbH                              
Business Acquisition [Line Items]                              
Consideration transferred           $ 26,215,000                  
Business combinations, net of cash $ 8,705,000         18,379,000                  
Equity interest issued or issuable (in shares) | shares 858,369,000                            
Purchase price - equity consideration           0                  
Amortization of intangible assets               271,000              
Contingent consideration $ 8,204,000             7,836,000       $ 7,836,000      
Earn out shares 7,836,000         7,836,000                  
Revenue threshold percentage                       65.00%      
Number of developed technologies | technology                       4      
Symeo GmbH | Cash Consideration Accural                              
Business Acquisition [Line Items]                              
Cash paid to acquire business 9,674,000         9,674,000                  
Symeo GmbH | Symeo Promissory Note | Loans                              
Business Acquisition [Line Items]                              
Principal amount 10,000,000                            
Symeo GmbH | Revision of Prior Period, Adjustment                              
Business Acquisition [Line Items]                              
Contingent consideration               (368,000)       $ (368,000)      
Symeo GmbH | Option                              
Business Acquisition [Line Items]                              
Purchase price - equity consideration           $ 0                  
Symeo GmbH | Developed technology | Minimum                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       3 years      
Symeo GmbH | Developed technology | Maximum                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       7 years      
Symeo GmbH | Customer relationships                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       10 years      
Symeo GmbH | Backlog                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       2 years      
Symeo GmbH | Trade name                              
Business Acquisition [Line Items]                              
Weighted average remaining useful life                       7 years      
Contingent consideration, tranche one | City Semi                              
Business Acquisition [Line Items]                              
Maximum contingent consideration         500,000                    
Contingent consideration                             $ 456,000
Contingent consideration, tranche one | ON Design Israel                              
Business Acquisition [Line Items]                              
Contingent consideration               1,817,000   1,817,000   $ 1,817,000 1,817,000    
Contingent consideration     $ 2,500,000                        
Achievement period     30 months                        
Contingent consideration, tranche one | Symeo GmbH                              
Business Acquisition [Line Items]                              
Contingent consideration               2,000,000       2,000,000      
Contingent consideration 5,000,000                            
Contingent consideration, tranche two | City Semi                              
Business Acquisition [Line Items]                              
Maximum contingent consideration         $ 1,500,000                    
Contingent consideration               1,383,000   980,000   1,383,000 980,000    
Contingent consideration, tranche two | ON Design Israel                              
Business Acquisition [Line Items]                              
Contingent consideration               2,222,000   $ 2,222,000   $ 2,222,000 $ 2,222,000    
Contingent consideration     $ 5,000,000                        
Achievement period                       36 months      
Contingent consideration, tranche two | Symeo GmbH                              
Business Acquisition [Line Items]                              
Contingent consideration               $ 4,000       $ 4,000      
Contingent consideration $ 6,000,000