XML 62 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of the Components of Share-Based Compensation Expense
The following table sets forth the share-based compensation for the periods presented:
December 31,
20222021
Cost of goods sold$149 $— 
Research and development28,325 9,721 
Selling, general, and administrative13,411 13,184 
Total$41,885 $22,905 
Schedule of Profit Interest Activity
The following table sets forth the changes in the Company’s outstanding aforementioned non-option awards for the years ended December 31, 2022 and 2021:
Number of SharesWeighted
average grant date fair value
Shares Retained to Cover Statutory Minimum Withholding Taxes
Nonvested shares as of December 31, 20203,841,822 $2.61 
Granted6,237,471 $9.00 
Vested(3,070,760)$4.17 153,636 
Forfeited(337,026)$4.04 
Nonvested shares as of December 31, 20216,671,507 $7.79 
Granted6,610,213 $7.81 
Vested(3,594,696)$7.51 — 
Forfeited(436,667)$10.46 
Nonvested shares as of December 31, 20229,250,357 $8.52 
Schedule of Changes in Outstanding Options
The following table sets forth the changes in the Company’s outstanding options in the 2021 plan for the year ended December 31, 2022:

 OptionsWeighted-average exercise priceWeighted-average remaining contractual term (years)Aggregate intrinsic value
Outstanding at December 31, 2021— $— $— 
Granted384,108 $10.77 
Exercised— $— 
Forfeited or expired(15,233)$11.69 
Outstanding at December 31, 2022368,875 $10.74 9.07$— 
Exercisable at December 31, 2022— $— $— $— 
Vested or expected to vest— $— — $— 
The following table sets forth the changes in the Company’s outstanding options for the year ended December 31, 2022:

 OptionsWeighted-average exercise priceWeighted-average remaining contractual term (years)Aggregate intrinsic value
Outstanding at December 31, 20211,450,081 $0.20 5.93$17,095 
Granted— $— 
Exercised(235,144)$0.44 
Forfeited or expired(893)$0.05 
Outstanding at December 31, 20221,214,044 $0.16 4.88$6,889 
Exercisable at December 31, 20221,214,044 $0.16 4.88$6,889 
Vested or expected to vest1,214,044 $0.16 $6,889 
Schedule of Weighted Average Assumptions The following assumptions were used in the Black-Scholes model to calculate the fair value of stock options granted for the year ended December 31, 2022 for the 2021 Plan.
December 31, 2022
Expected life of options (in years) (1)6
Dividend yield (2)— %
Risk-free interest rate (3)
1.35% - 3.39%
Volatility (4)
53.95% - 77.74%
(1)The Company opted for simplified method permitted by ASC 718 for companies that offers plain vanilla options and do not have sufficient historical data to provide a reasonable basis to estimate the expected term. Under the simplified term, expected term = ((vesting term + original contractual term) / 2).
(2)The Company has assumed a dividend yield of zero as it has no plans to declare dividends in the foreseeable future.
(3)Risk free rate was obtained from US treasury notes for the expected terms noted as of the valuation date.
(4)Volatility, or the standard deviation of annualized returns, was calculated based on the Company’s internal volatility.