XML 55 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table sets forth the carrying amount and activity of goodwill as of December 31, 2022:
December 31,
20222021
Balance at the beginning of the period$113,574 $1,739 
Acquisitions (Note 3)8,319 112,756 
Measurement period adjustment for business combinations from prior year24,745 — 
Effect of exchange rate on goodwill(10,175)(921)
Balance at the end of the period$136,463 $113,574 
Schedule of Net Assets Acquired And Goodwill
As of December 31, 2022, the Company finalized the opening net assets acquired and goodwill as follows:

Preliminary ValuationAdjustmentsFinal
Valuation
Property and equipment$6,009 $(1,017)$4,992 
Developed technology43,594 (26,289)17,305 
In-progress research & development10,304 (10,304)— 
Customer relationships12,682 377 13,059 
Backlog2,378 (2,362)16 
Trade name6,125 821 6,946 
Deferred tax liabilities, non-current(20,272)10,242 (10,030)
Goodwill103,721 28,532 132,253 
As of December 31, 2022, the Company finalized the opening net assets acquired and goodwill as follows:

Preliminary ValuationAdjustmentFinal
Valuation
Property and equipment$1,315 $109 $1,424 
Developed technology5,077 (5,077)— 
In-progress research & development1,562 8,538 10,100 
Current liabilities(754)217 (537)
Goodwill9,089 (3,787)5,302 
As of December 31, 2022, the Company finalized the opening net assets acquired and goodwill as follows:

Preliminary ValuationAdjustmentFinal
Valuation
Purchase price - contingent considerations$8,204 $(368)$7,836 
Inventory2,020 (90)1,930 
Developed technology6,631 (1,571)5,060 
In-progress research & development2,170 1,890 4,060 
Customer relationships2,411 2,099 4,510 
Backlog603 (253)350 
Trade name965 1,625 2,590 
Deferred tax liability(2,935)1,880 (1,055)
Goodwill14,267 (5,948)8,319 
Subsequent to the issuance of the financial statements for the fiscal year ended December 31, 2021, the Company identified a misstatement in the financial statements related to the recognition of deferred taxes in the purchase accounting for ON Design Israel. The Company recorded the following adjustment:
December 31, 2021
Initially reportedAdjustmentCorrected
Goodwill$115,206 $(1,632)$113,574 
Deferred tax liabilities, non-current$21,164 $(1,632)$19,532