XML 69 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 04, 2022
USD ($)
shares
Oct. 12, 2021
shares
Oct. 01, 2021
USD ($)
Aug. 27, 2021
CAD ($)
shares
Jan. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Aug. 27, 2021
$ / shares
Business Acquisition [Line Items]                                
Business combinations, net of cash                 $ 8,705,000 $ 0            
Amortization of intangible assets             $ 51,000 $ 1,459,000 $ 8,859,000 2,222,000            
Revenue of acquiree since acquisition date               0                
Earnings or loss of acquiree since acquisition date               $ 0                
Customer relationships                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 8 years 1 month 6 days       6 years 8 months 12 days      
Backlog                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 1 year 3 months 18 days       1 year 9 months 18 days      
Trade names                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 5 years 8 months 12 days       6 years 8 months 12 days      
Promissory note | Loans                                
Business Acquisition [Line Items]                                
Principal amount $ 10,000                              
TeraXion                                
Business Acquisition [Line Items]                                
Consideration transferred       $ 200   $ 157,723,000                    
Percentage of voting interests acquired in cash                               50.00%
Share portion of consideration                               0.50
Business combinations, net of cash           75,282,000                    
Purchase price - equity consideration           82,441,000                    
Options exercisable to purchase (in shares) | shares   1,542,332                            
Acquisition related costs                 $ 1,674,000              
Revenue of acquiree since acquisition date                   0            
Earnings or loss of acquiree since acquisition date                   $ 0            
Earn out shares           0                    
TeraXion | Adjustments                                
Business Acquisition [Line Items]                                
Amortization of intangible assets             (2,491,000)   $ (2,491,000)              
TeraXion | Developed technology                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 4 years              
TeraXion | Customer relationships                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 10 years              
TeraXion | Backlog                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 2 years              
TeraXion | Trade names                                
Business Acquisition [Line Items]                                
Weighted average remaining useful life                 7 years              
TeraXion | Class A                                
Business Acquisition [Line Items]                                
Equity interest issued or issuable (in shares) | shares       5,805,144                        
Share price (in dollars per share) | $ / shares                               $ 11.23
TeraXion | Common stock                                
Business Acquisition [Line Items]                                
Purchase price - equity consideration           65,192,000                    
ON Design Israel                                
Business Acquisition [Line Items]                                
Consideration transferred           16,474,000                    
Business combinations, net of cash     $ 4,974,000     12,474,000                    
Purchase price - equity consideration           0                    
Acquisition related costs                 $ 392,000              
Cash paid to acquire business                       $ 5,000,000        
Payment to acquire business based on design win performance     7,500,000                          
Contingent consideration     4,000,000                          
Earn out shares           0                    
ON Design Israel | Subsequent Event                                
Business Acquisition [Line Items]                                
Remaining acquisition liability                           $ 2,500,000    
ON Design Israel | Adjustments                                
Business Acquisition [Line Items]                                
Amortization of intangible assets             (169,000)   $ (169,000)              
ON Design Israel | Forecast                                
Business Acquisition [Line Items]                                
Cash paid to acquire business                     $ 7,500,000          
ON Design Israel | Common stock                                
Business Acquisition [Line Items]                                
Purchase price - equity consideration           $ 0                    
Symeo GmbH                                
Business Acquisition [Line Items]                                
Consideration transferred         $ 26,583,000                      
Business combinations, net of cash $ 8,705,000       18,379,000                      
Equity interest issued or issuable (in shares) | shares 858,369                              
Purchase price - equity consideration         0                      
Earn out shares         8,204,000                      
Revenue threshold percentage                 65.00%              
Symeo GmbH | Promissory note | Loans                                
Business Acquisition [Line Items]                                
Principal amount $ 10,000,000                              
Symeo GmbH | Common stock                                
Business Acquisition [Line Items]                                
Purchase price - equity consideration         $ 0                      
Contingent consideration, tranche one | ON Design Israel                                
Business Acquisition [Line Items]                                
Payment to acquire business based on design win performance     $ 2,500,000                          
Contingent consideration                         $ 1,817,000   $ 0  
Achievement period (in months)     30 months                          
Contingent consideration, tranche one | Symeo GmbH                                
Business Acquisition [Line Items]                                
Payment to acquire business based on design win performance 5,000,000                              
Contingent consideration             4,330,000   $ 4,330,000     4,330,000        
Contingent consideration, tranche two | ON Design Israel                                
Business Acquisition [Line Items]                                
Payment to acquire business based on design win performance     $ 5,000,000                          
Contingent consideration                         $ 2,222,000      
Achievement period (in months)     36 months                          
Contingent consideration, tranche two | Symeo GmbH                                
Business Acquisition [Line Items]                                
Payment to acquire business based on design win performance $ 6,000,000                              
Contingent consideration             $ 4,007,000   $ 4,007,000     $ 4,007,000