XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial liabilities:

Fair Value Measurements as of June 30, 2022
Level 1Level 2Level 3Total
Liabilities:
Warrant Liability$— $— $32,813 $32,813 
City Semi Contingent Consideration - Second Tranche$— $— $1,310 $1,310 
Symeo Contingent Consideration - First Tranche$— $— $4,268 $4,268 
Symeo Contingent Consideration - Second Tranche$— $— $3,978 $3,978 
Symeo Promissory Note$— $— $9,674 $9,674 
Fair Value Measurements as of December 31, 2021
Level 1Level 2Level 3Total
Liabilities:
Warrant Liability$— $— $100,467 $100,467 
ON Design Israel Contingent Consideration - Tapeout$— $— $1,817 $1,817 
ON Design Israel Contingent Consideration - Design Win$— $— $2,222 $2,222 
City Semi Contingent Consideration - Second Tranche$— $— $980 $980 
Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

June 30, 2022December 31, 2021
InputInput
Liabilities:
Warrants
Expected volatility51.60 %36.00 %
City Semi Contingent Consideration - Second Tranche
Discount rate10.80 %10.80 %
Earn-out liabilities - Second Milestone
Constant volatility factorN/A40.00 %
ON Design Israel Contingent Consideration - Tapeout
Discount rateN/A4.37 %
ON Design Israel Contingent Consideration - Design Win
Discount rateN/A4.37 %
Symeo Contingent Consideration - First Tranche
Discount Rate7.29 %N/A
Symeo Contingent Consideration - Second Tranche
Discount Rate7.29 %N/A
Symeo Promissory Note
Discount rate3.13 %N/A