XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy for Financial Assets and Liabilities
The following table presents the Company’s fair value hierarchy for financial assets and liabilities:

Fair Value Measurements as of March 31, 2022
Level 1Level 2Level 3Total
Liabilities:
Warrant Liability$— — $— $53,114 $53,114 
ON Design Israel Contingent Consideration - Tapeout$— $— $1,771 $1,771 
ON Design Israel Contingent Consideration - Design Win$— $— $2,148 $2,148 
City Semi Contingent Consideration - Second Tranche$— $— $1,000 $1,000 
Symeo Contingent Consideration - First Tranche$— $— $4,235 $4,235 
Symeo Contingent Consideration - Second Tranche$— $— $3,985 $3,985 
Symeo Promissory Note$— $— $9,674 $9,674 
Fair Value Measurements as of December 31, 2021
Level 1Level 2Level 3Total
Liabilities:
Warrant Liability$— — $— $100,467 $100,467 
ON Design Israel Contingent Consideration - Tapeout$— $— $1,817 $1,817 
ON Design Israel Contingent Consideration - Design Win$— $— $2,222 $2,222 
City Semi Contingent Consideration - Second Tranche$— $— $980 $980 
Unobservable Input Reconciliation
The following table presents the significant unobservable inputs assumed for each of the fair value measurements:

March 31, 2022December 31, 2021
InputInput
Liabilities:
Warrants
Expected volatility43.70 %36.00 %
City Semi Contingent Consideration - Second Tranche
Discount rate10.80 %10.80 %
ON Design Israel Contingent Consideration - Tapeout
Discount rate6.25 %4.37 %
ON Design Israel Contingent Consideration - Design Win
Discount rate6.25 %4.37 %
Symeo Contingent Consideration - First Tranche
Discount Rate6.25 %N/A
Symeo Contingent Consideration - Second Tranche
Discount Rate6.25 %N/A
Symeo Promissory Note
Discount rate3.13 %N/A