XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Net Loss per Common Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Net Loss per Common Share Net Loss per Common Share
Basic and diluted net loss per common share was calculated as follows:
Year Ended December 31,
20212020
Numerator:
Net loss$(118,607)$(98,364)
Less: Net loss attributable to noncontrolling interest(30,563)(866)
Net loss attributable to indie Semiconductor, Inc.$(88,044)$(97,498)
     Net loss attributable to common shares - dilutive$(88,044)$(97,498)
Denominator:
Weighted average shares outstanding - basic70,012,112 31,244,414 
 Weighted average common shares outstanding—diluted70,012,112 31,244,414 
Net loss per share attributable to common shares— basic$(1.26)$(3.12)
Net loss per share attributable to common shares— diluted$(1.26)$(3.12)
On June 10, 2021, the Company completed a series of business transactions with TB2 pursuant to the MTA. The Transaction materially impacted the number of shares outstanding. Weighted average shares outstanding in the table above have been retroactively restated to give effect to the reverse recapitalization. See Note 1 - Nature of Business and Basis of Presentation for more information regarding the Transaction.
The Company’s potentially dilutive securities, which include SAFEs, unvested Class B units, unvested restricted stock units, preferred units, warrants for Class A units, warrants for Class G units, and convertible debt, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. For the years ended December 31, 2021 and 2020 the weighted average number of shares outstanding used to calculate both basic and diluted net loss per share attributable to common shares is the same because the Company reported a net loss for each of these periods and the effect of inclusion would be antidilutive. The Company excluded the following potential shares, presented based on
amounts outstanding at each period end, from the computation of diluted net loss per share attributable to stockholders for the periods indicated because including them would have had an antidilutive effect:
Year Ended December 31,
20212020
SAFEs— 4,711,711 
Unvested Class B units1,612,797 3,841,856 
Unvested Phantom units1,188,862 — 
Unvested Restricted stock units3,869,848 — 
Convertible preferred units— 35,935,292 
Warrants to purchase Class G units— 267,939 
Convertible debt into Class A and preferred units— 285,000 
Convertible Class V common shares30,448,081 — 
Public warrants for the purchase of Class A common shares17,250,000 — 
Private warrants for the purchase of Class A common shares10,150,000 — 
Earn-out Shares10,000,000 — 
Escrow Shares1,725,000 — 
76,244,588 45,041,798