XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:          
Net (loss) income       $ (118,607,000) $ (98,364,000)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization       5,967,000 2,652,000
Inventory impairment charges       173,000 618,000
Share-based compensation       22,905,000
Amortization of discount and cost of issuance of debt       198,000 249,000
Non-cash interest expense       474,000
Bad debts       (158,000) 47,000
Accrued contingent consideration related to acquisition       553,000
(Gain) loss from change in fair value remeasurement of SAFEs       (21,600,000) 76,935,000
(Gain) loss from change in fair value of warrants       26,060,000
(Gain) loss from change in fair value of contingent consideration and earn-out liability       38,889,000
(Gain) loss from extinguishment of debt       (304,000)
Deferred City Semi compensation       500,000
Deferred tax liabilities       (516,000)
Unrealized foreign currency transaction (gain) loss       (86,000)
Accounts receivable       (4,477,000) (1,304,000)
Inventory       (3,171,000) 767,000
Accounts payable       (2,476,000) (207,000)
Accrued expenses and other current liabilities       5,382,000 (38,000)
Deferred revenue       (837,000) (1,821,000)
Prepaid expenses and other current assets       (3,706,000) (1,918,000)
Other long-term liabilities       45,000 139,000
Net cash used in operating activities       (55,819,000) (21,218,000)
Purchases of property and equipment       (2,682,000) (637,000)
Purchases of intangible assets       (1,388,000)
Payments for acquired software license       (134,000)
Business combinations, net of cash       (80,256,000)
Net cash used in investing activities       (84,326,000) (771,000)
Cash flows from investing activities:          
Proceeds from issuance of SAFEs       5,000,000 25,765,000
Proceeds from sale of noncontrolling interest       6,180,000
Proceeds from issuance of debt obligations       775,000 6,112,000
Proceeds from reverse recapitalization       377,663,000
Issuance costs related to reverse recapitalization       (19,902,000)
Payments on debt obligations       (17,543,000) (4,183,000)
Payments on financed software       (2,270,000) (400,000)
Redemption of Class H units       (900,000)
Settlement of City Semi first tranche contingent consideration       (399,000)
Taxes paid related to net share settlement of vested equity awards       (1,844,000)
Proceeds from exercise of stock options       66,000
Net cash provided by financing activities       340,646,000 33,474,000
Effect of exchange rate changes on cash, cash equivalents, and restricted cash       265,000 58,000
Net increase in cash, cash equivalents, and restricted cash       200,766,000 11,543,000
Cash, cash equivalents, and restricted cash at beginning of period $ 18,698,000 $ 7,155,000   18,698,000 7,155,000
Cash, cash equivalents, and restricted cash at end of period     $ 7,155,000 219,464,000 18,698,000
Supplemental disclosure of cash flow information:          
Cash paid for interest       1,234,000 1,476,000
Supplemental disclosure of non-cash investing and financing activities:          
Purchases of property and equipment, accrued but not paid       240,000 161,000
Conversion of historical members’ equity       41,278,000
Class G warrants cashless exchange       407,000
Conversion of SAFEs       86,100,000
Conversion of Embry Notes       4,119,000
Recognition of earn-out considerations       119,759,000
Recognition of warrant liabilities       74,408,000
Accrual for purchases of intangible assets       17,820,000 509,000
Fair value of common stock issued for business combination       82,441,000
Contingent consideration for business combination       4,000,000
Future fixed cash consideration for business combination       7,500,000
Thunder Bridge Acquisition II, Ltd.          
Cash flows from operating activities:          
Net (loss) income 38,507,524 6,779,032 3,619,908   (73,292,930)
Adjustments to reconcile net income to net cash used in operating activities:          
Interest earned in Trust Account (8,621) (2,017,548) (2,460,851)   (2,122,286)
Change in fair value of warrant liability (39,566,826) (5,000,031) (1,538,409)   73,794,379
Changes in operating assets and liabilities:          
Prepaid expenses (33,733) 27,582 (431,294)   371,964
Accounts payable and accrued expenses 406,282 17,624 41,733   585,021
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization      
Inventory impairment charges      
Share-based compensation      
Amortization of discount and cost of issuance of debt      
Non-cash interest expense      
Bad debts      
Net cash used in operating activities (695,374) (193,341) (768,913)   (663,852)
Investment of cash in Trust Account     (345,000,000)  
Cash flows from financing activities:          
Proceeds from sale of Class B ordinary shares     25,000  
Proceeds from sale of Units, net of underwriting discounts paid     338,100,000  
Proceeds from sale of private placement warrants     8,650,000  
Proceeds from promissory note – related party 637,407 277,000   300,000
Repayment of promissory note – related party     (277,000)  
Payment of deferred offering costs     (508,538)  
Cash flows from investing activities:          
Net cash provided by financing activities 637,407 346,266,462   300,000
Net increase in cash, cash equivalents, and restricted cash (57,967) (193,341) 497,549   (363,852)
Cash at the beginning of the period 133,697 497,549 133,697 497,549
Cash at the end of the period     497,549   133,697
Cash, cash equivalents, and restricted cash at beginning of period 133,695 497,549   $ 133,695 497,549
Cash, cash equivalents, and restricted cash at end of period $ 75,728 $ 304,208 $ 497,549   $ 133,695