XML 75 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Details) - Schedule of business acquisitions, by acquisition
$ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Oct. 01, 2021
USD ($)
Aug. 27, 2021
USD ($)
Aug. 27, 2021
CAD ($)
May 13, 2021
USD ($)
Oct. 02, 2021
USD ($)
Dec. 31, 2021
USD ($)
City Semiconductor Inc [Member]            
Business Acquisition [Line Items]            
Purchase price – cash consideration           $ 138
Add: debt paid at closing          
Less: cash acquired          
Net cash paid           138
Total equity consideration           711
Purchase price – accrued cash consideration          
Contingent consideration       $ 1,180   1,180
Net consideration           2,029
Fair value of net assets and liabilities assumed:            
Current assets other than cash          
Property and equipment          
Other non-current assets          
Current liabilities           (177)
Deferred revenue           (41)
Deferred tax liabilities, non-current          
Other non-current liabilities          
Long-term debt          
Total fair value of net assets acquired           290
Goodwill           1,739
City Semiconductor Inc [Member] | In Process Research and Development [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
City Semiconductor Inc [Member] | Computer Software, Intangible Asset [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           139
City Semiconductor Inc [Member] | Technology-Based Intangible Assets [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           369
City Semiconductor Inc [Member] | Customer Relationships [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
City Semiconductor Inc [Member] | Order or Production Backlog [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
City Semiconductor Inc [Member] | Trade Names [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
TeraXion Inc [Member]            
Business Acquisition [Line Items]            
Purchase price – cash consideration           74,050
Add: debt paid at closing           6,857
Less: cash acquired           (5,625)
Net cash paid   $ 75,282       75,282
Total equity consideration           82,441
Purchase price – accrued cash consideration          
Contingent consideration          
Net consideration     $ 200,000     157,723
Fair value of net assets and liabilities assumed:            
Current assets other than cash           7,627
Property and equipment           6,009
Other non-current assets          
Current liabilities           (5,840)
Deferred revenue           (1,025)
Deferred tax liabilities, non-current           (20,272)
Other non-current liabilities          
Long-term debt           (7,580)
Total fair value of net assets acquired           54,002
Goodwill           103,721
TeraXion Inc [Member] | In Process Research and Development [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           10,304
TeraXion Inc [Member] | Computer Software, Intangible Asset [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
TeraXion Inc [Member] | Technology-Based Intangible Assets [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           43,594
TeraXion Inc [Member] | Customer Relationships [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           12,682
TeraXion Inc [Member] | Order or Production Backlog [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           2,378
TeraXion Inc [Member] | Trade Names [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           6,125
ON Design Israel Ltd [Member]            
Business Acquisition [Line Items]            
Purchase price – cash consideration           6,107
Add: debt paid at closing          
Less: cash acquired           (1,133)
Net cash paid $ 4,974       $ 4,974 4,974
Total equity consideration          
Purchase price – accrued cash consideration           7,500
Contingent consideration           4,000
Net consideration           16,474
Fair value of net assets and liabilities assumed:            
Current assets other than cash           119
Property and equipment           1,315
Other non-current assets           66
Current liabilities           (754)
Deferred revenue          
Deferred tax liabilities, non-current           (1,578)
Other non-current liabilities          
Long-term debt          
Total fair value of net assets acquired           5,807
Goodwill           10,667
ON Design Israel Ltd [Member] | In Process Research and Development [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           1,562
ON Design Israel Ltd [Member] | Computer Software, Intangible Asset [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
ON Design Israel Ltd [Member] | Technology-Based Intangible Assets [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived           5,077
ON Design Israel Ltd [Member] | Customer Relationships [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
ON Design Israel Ltd [Member] | Order or Production Backlog [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived          
ON Design Israel Ltd [Member] | Trade Names [Member]            
Fair value of net assets and liabilities assumed:            
Intangible asset, finite lived