XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
3 Months Ended 10 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 13, 2019
Dec. 31, 2021
Dec. 31, 2020
Revenue:          
Total revenue       $ 48,412,000 $ 22,610,000
Operating expenses:          
Cost of goods sold       28,703,000 13,042,000
Research and development       58,117,000 22,013,000
Selling, general, and administrative       36,384,000 6,796,000
Total operating expenses       123,204,000 41,851,000
Loss from operations       (74,792,000) (19,241,000)
Other income (expense), net:          
Interest income       49,000 25,000
Interest expense       (1,239,000) (2,193,000)
Gain (loss) from change in fair value of SAFEs       21,600,000 (76,935,000)
Gain (loss) from change in fair value of warrants       (26,060,000)
Gain (loss) from change in fair value of earn-out liabilities       (38,838,000) (220,000)
Gain (loss) from extinguishment of debt       304,000
Other income (expense)       42,000 229,000
Total other expense, net       (44,142,000) (79,094,000)
Net loss before income taxes       (118,934,000) (98,335,000)
Income tax benefit (provision)       327,000 (29,000)
Net (loss) income       (118,607,000) (98,364,000)
Less: Net loss attributable to noncontrolling interest       (30,563,000) (866,000)
Net loss attributable to indie Semiconductor, Inc.       (88,044,000) (97,498,000)
Net loss attributable to common shares – basic       (88,044,000) (97,498,000)
Net loss attributable to common shares – diluted       $ (88,044,000) $ (97,498,000)
Net loss per share attributable to common shares – basic (in Dollars per share)       $ (1.26) $ (3.12)
Net loss per share attributable to common shares – diluted (in Dollars per share)       $ (1.26) $ (3.12)
Weighted average common shares outstanding – basic (in Shares) [1]       70,012,112 31,244,414
Weighted average common shares outstanding – diluted (in Shares) [1]       70,012,112 31,244,414
Weighted average shares outstanding, basic and diluted (in Shares) [1]       70,012,112 31,244,414
Basic and diluted net income loss per ordinary share (in Dollars per share)       $ (1.26) $ (3.12)
Thunder Bridge Acquisition II, Ltd.[Member]          
Operating expenses:          
Operating expenses $ 1,067,923 $ 238,547      
Loss from operations (1,067,923) (238,547) $ (379,352)   $ (1,620,837)
Other income (expense), net:          
Interest income 8,621 2,017,548 2,460,851   2,122,286
Change in fair value of warrant liability 39,566,826 5,000,031 1,538,409   (73,794,379)
Net (loss) income $ 38,507,524 $ 6,779,032 $ 3,619,908   $ (73,292,930)
Net loss per share attributable to common shares – basic (in Dollars per share) $ 4.46 $ 0.58 $ 0.14   $ (8.74)
Weighted average common shares outstanding – diluted (in Shares) [2] 8,625,000 8,625,000 8,437,500   8,625,000
Weighted average shares outstanding, basic and diluted (in Shares) [2] 8,625,000 8,625,000 8,437,500   8,625,000
Basic and diluted net income loss per ordinary share (in Dollars per share) $ 4.46 $ 0.58 $ 0.14   $ (8.74)
Formation costs and other operating expenses     $ 379,352   $ 1,620,837
Product revenue          
Revenue:          
Total revenue       $ 43,796,000 19,488,000
Contract revenue          
Revenue:          
Total revenue       $ 4,616,000 $ 3,122,000
[1] Retroactively restated to give effect to the reverse recapitalization.
[2] excludes an aggregate of up to 34,500,000 and 34,500,000 shares subject to redemption at December 31, 2020 and 2019, respectively (See Note 7).