XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Quarterly Financial Information
12 Months Ended
Dec. 31, 2020
Thunder Bridge Acquisition Il, Ltd.[Member]  
Quarterly Financial Information [Line Items]  
Quarterly Financial Information

Note 12 — Quarterly Financial Information (Unaudited)

The following tables are a summary of certain quarterly financial data for the year ended December 31, 2020 and for the period from February 13, 2019 (Date of Inception) through December 31, 2019.

 

2020

   

4th Quarter
(As restated)

 

3rd Quarter
(As restated)

 

2nd Quarter
(As restated)

 

1st Quarter
(As restated)

Formation costs and other operating
expenses

 

$

1,080,155

 

 

$

148,871

 

 

$

153,264

 

 

$

238,549

 

Loss from operations

 

 

(1,080,155

)

 

 

(148,871

)

 

 

(153,264

)

 

 

(238,549

)

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

8,812

 

 

 

8,812

 

 

 

87,114

 

 

 

2,017,548

 

Change in fair value of warrant liability(2)

 

 

(62,099,708

)

 

 

2,826,228

 

 

 

(19,520,931

)

 

 

5,000,031

 

Net (loss) income

 

$

(63,171,051

)

 

$

2,686,169

 

 

$

(19,587,081

)

 

$

6,779,030

 

Weighted average shares outstanding, basic and diluted(1)

 

 

8,625,000

 

 

 

8,625,000

 

 

 

8,625,000

 

 

 

8,625,000

 

Basic and diluted net (loss) income per ordinary share

 

$

(7.33

)

 

$

0.31

 

 

$

(2.28

)

 

$

0.55

 

(1)      Excludes an aggregate of up to 34,500,000 shares subject to redemption at December 31, 2020.

(2)      As restated amount includes change in fair value of warrant liability of ($62,099,708), 2,826,228, ($19,520,931) and $5,000,031 in the 4th, 3rd, 2nd, and 1st Quarters, respectively.

 

2020

   

4th Quarter
(As restated)

 

3rd Quarter
(As restated)

 

2nd Quarter
(As restated)

 

1st Quarter
(As restated)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

133,697

 

 

$

217,982

 

 

$

272,257

 

 

$

304,208

 

Prepaid expenses

 

 

59,330

 

 

 

341,445

 

 

 

370,443

 

 

 

403,712

 

Total current assets

 

 

193,027

 

 

 

559,427

 

 

 

642,700

 

 

 

707,920

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and marketable securities held in Trust Account

 

 

349,583,138

 

 

 

349,574,326

 

 

 

349,565,514

 

 

 

349,478,401

 

Deferred offering costs

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

349,776,165

 

 

$

350,133,753

 

 

$

350,208,214

 

 

$

350,186,321

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

626,752

 

 

$

12,998

 

 

$

147,400

 

 

$

59,356

 

Promissory note payable

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability(1)

 

 

97,181,794

 

 

 

35,082,086

 

 

 

37,908,314

 

 

 

18,387,385

 

Promissory note payable – related party

 

 

300,000

 

 

 

200,000

 

 

 

 

 

 

 

Total current liabilities

 

 

98,108,546

 

 

 

35,295,084

 

 

 

38,055,714

 

 

 

18,446,741

 

Deferred underwriting fee payable

 

 

12,075,000

 

 

 

12,075,000

 

 

 

12,075,000

 

 

 

12,075,000

 

Total Liabilities

 

 

110,183,546

 

 

 

47,370,084

 

 

 

50,130,714

 

 

 

30,521,741

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares subject to possible
redemption(2)

 

 

349,583,138

 

 

 

349,574,326

 

 

 

349,565,514

 

 

 

349,478,401

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value; 1,000,000 shares

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares, $0.0001 par value;(3)

 

 

 

 

 

 

 

 

 

 

 

 

Class B ordinary shares, $0.0001 par value;

 

 

863

 

 

 

863

 

 

 

863

 

 

 

863

 

Additional paid in capital(4)

 

 

 

 

 

 

 

 

 

 

 

 

(Accumulated Deficit)(5)

 

 

(109,991,382

)

 

 

(46,811,520

)

 

 

(49,488,877

)

 

 

(29,814,684

)

Total Shareholders’ Equity (Deficit)

 

 

(109,990,519

)

 

 

(46,810,657

)

 

 

(49,488,014

)

 

 

(29,813,821

)

   

$

349,776,165

 

 

$

350,133,753

 

 

$

350,208,214

 

 

$

350,186,321

 

(1)      As restated amount includes an additional $97,181,794, 35,082,086, $37,908,314, and 18,387,385 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(2)      As restated amount includes an increase of $17,808,732, $16,728,581, $16,579,701 and $16,426,469 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(3)      As restated amount includes a decrease of $175, $164, $163 and $162 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(4)      As restated amount includes a decrease of $2,416,019, $1,344,692, 1,204,624 and $1,138,477 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(5)      As restated amount includes a decrease of $112,574,331, $50,465,812, $53,283,227 and $33,675,185 for the 4th, 3rd, 2nd and 1st quarters, respectively.

 

2019

   

4th Quarter
(As restated)

 

3rd Quarter
(As restated)

 

2nd Quarter

 

For the
Period from
February 13,
2019 (Date
of Inception)
through
March 31,
2019

Formation costs and other operating expenses

 

$

200,824

 

 

$

147,173

 

 

$

26,355

 

 

$

5,000

 

Loss from operations

 

 

(200,824

)

 

 

(147,173

)

 

 

(26,355

)

 

 

(5,000

)

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1,593,683

 

 

 

867,168

 

 

 

 

 

 

 

Change in fair value of warrant liability(2)

 

 

3,494,207

 

 

 

(1,955,798

)

 

 

 

 

 

 

Net (loss) income

 

$

4,887,066

 

 

$

(1,235,803

)

 

$

(26,355

)

 

$

(5,000

)

Weighted average shares  outstanding, basic and diluted(1)

 

 

8,625,000

 

 

 

8,625,000

 

 

 

6,382,980

 

 

 

6,382,980

 

Basic and diluted net  (loss) income per ordinary share

 

$

0.38

 

 

$

(0.24

)

 

$

 

 

$

 

(1)      Excludes an aggregate of up to 34,500,000 shares subject to redemption at December 31, 2020.

(2)      As restated amount includes change in fair value of warrant liability of $3,494207 and ($1,955,798) in Quarters 4 and 3, respectively.

 

2019

   

4th Quarter
(As restated)

 

3rd Quarter
(As restated)

 

August 13,
2019

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

497,549

 

 

$

944,979

 

 

$

1,036,349

 

Prepaid expenses

 

 

431,294

 

 

 

168,309

 

 

 

179,900

 

Total current assets

 

 

928,843

 

 

 

1,113,288

 

 

 

1,216,249

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and marketable securities held in Trust Account

 

 

347,460,852

 

 

 

345,867,168

 

 

 

345,000,000

 

Deferred offering costs

 

 

 

 

 

 

 

 

 

Total assets

 

$

348,389,695

 

 

$

346,980,456

 

 

$

346,216,249

 

   

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

41,731

 

 

$

25,353

 

 

$

0

 

Warrant liability(1)

 

 

23,387,415

 

 

 

26,881,621

 

 

 

26,425,984

 

Total current liabilities

 

 

23,429,146

 

 

 

26,906,974

 

 

 

26,425,984

 

Deferred underwriting fee payable

 

 

12,075,000

 

 

 

12,075,000

 

 

 

12,075,000

 

Total Liabilities

 

 

35,504,146

 

 

 

38,981,974

 

 

 

38,500,984

 

   

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares subject to possible redemption(2)

 

 

347,460,852

 

 

 

345,867,168

 

 

 

345,000,000

 

   

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value; 1,000,000 shares

 

 

 

 

 

 

 

 

 

Class A ordinary shares, $0.0001 par value;(3)

 

 

 

 

 

 

 

 

 

Class B ordinary shares, $0.0001 par value;

 

 

863

 

 

 

863

 

 

 

863

 

Additional paid in capital(4)

 

 

 

 

 

 

 

 

 

(Accumulated Deficit)(5)

 

 

(34,576,166

)

 

 

(37,869,549

)

 

 

(37,285,598

)

Total Shareholders’ Equity (Deficit)

 

 

(34,575,303

)

 

 

(37,868,686

)

 

 

(37,284,735

)

   

$

348,389,695

 

 

$

346,980,456

 

 

$

346,216,249

 

(1)      As restated amount includes an additional $97,181,794, 35,082,086, $37,908,314, and 18,387,385 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(2)      As restate amount includes an increase of $17,808,732, $16,728,581, $16,579,701 and $16,426,469 for the 4th, 3rd, 2nd and 1st quarters, respectively.

(3)      As restated amount includes a decrease of 160, 162 and 159 or the 4th and 3rd quarters and on August 13, 2019.

(4)      As restated amount includes a decrease of $2,917,479, 4,310,339 and $5,049,201 or the 4th and 3rd quarters and on August 13, 2019.

(5)      As restated amount includes a decrease of $36,657,666, $38,558,188 and $37,235,353 for the 4th and 3rd quarters and on August 13, 2019.