XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.4
Net Income (Loss) Per Common Share
9 Months Ended
Sep. 30, 2021
Earnings Per Share [Abstract]  
Net Income (Loss) per Common Share

15.    Net Income (Loss) per Common Share

Basic and diluted net loss per common share was calculated as follows:

 

Three Months Ended September 30,

 

Nine Months Ended
September 30,

   

2021

 

2020

 

2021

 

2020

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(108,161

)

 

$

(22,156

)

 

$

(84,812

)

 

$

(34,528

)

Less: Net loss attributable to noncontrolling
interest

 

 

(28,512

)

 

 

(197

)

 

 

(22,127

)

 

 

(590

)

Net loss attributable to indie Semiconductor, Inc.

 

$

(79,649

)

 

$

(21,959

)

 

$

(62,685

)

 

$

(33,938

)

Net loss attributable to common
shareholders – dilutive

 

$

(79,649

)

 

$

(21,959

)

 

$

(62,685

)

 

$

(33,938

)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic

 

 

96,368,379

 

 

 

31,349,643

 

 

 

58,791,245

 

 

 

31,153,933

 

Weighted average common shares
outstanding – diluted

 

 

96,368,379

 

 

 

31,349,643

 

 

 

58,791,245

 

 

 

31,153,933

 

Net loss per share attributable to common
shares – basic

 

$

(0.83

)

 

$

(0.70

)

 

$

(1.07

)

 

$

(1.09

)

Net loss per share attributable to common shares – diluted

 

$

(0.83

)

 

$

(0.70

)

 

$

(1.07

)

 

$

(1.09

)

On June 10, 2021, the Company completed a series of business transactions with TB2 pursuant to the MTA. The Transaction materially impacted the number of shares outstanding. Weighted average shares outstanding in the table above have been retroactively restated to give effect to the reverse recapitalization. See Note 1 — Nature of Business and Basis of Presentation for more information regarding the Transaction.

The Company’s potentially dilutive securities, which include SAFEs, unvested Class B units, unvested restricted stock units, preferred units, warrants for Class A units, warrants for Class G units, and convertible debt, have been excluded from the computation of diluted net loss per unit as the effect would be to reduce the net loss per unit. In the three and nine months ended September 30, 2021 and 2020, the weighted average number of shares outstanding used to calculate both basic and diluted net loss per share attributable to common shares is the same because the Company reported a net loss for each of these periods and the effect of inclusion would be antidilutive. The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to shareholders for the periods indicated because including them would have had an antidilutive effect:

 

Three Months Ended September 30,

 

Nine Months Ended
September 30,

   

2021

 

2020

 

2021

 

2020

SAFEs

 

 

4,711,711

 

7,651,982

 

4,711,711

Unvested Class B units

 

 

3,710,500

 

1,817,375

 

3,710,500

Unvested Phantom units

 

1,727,730

 

 

1,727,730

 

Unvested Restricted stock units

 

3,437,188

 

 

3,437,188

 

Convertible preferred units

 

 

35,935,292

 

 

35,935,292

Warrants to purchase Class G units

 

 

267,939

 

 

267,939

Convertible debt into Class A and preferred units

 

 

285,000

 

 

285,000

Convertible Class V common shares

 

33,827,371

 

 

33,827,371

 

Public warrants for the purchase of Class A common shares

 

17,250,000

 

 

17,250,000

 

Private warrants for the purchase of Class A common shares

 

10,150,000

 

 

10,150,000

 

Earn-out Shares

 

10,000,000

 

 

10,000,000

 

Escrow Shares

 

3,450,000

 

 

3,450,000

 

   

79,842,289

 

44,910,442

 

89,311,646

 

44,910,442