XML 17 R4.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Sep. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2019
Dec. 31, 2020
Revenue:                
Total revenue $ 12,157,000   $ 7,586,000   $ 29,451,000 $ 15,957,000    
Operating expenses:                
Cost of goods sold 6,930,000   3,664,000   17,097,000 8,742,000    
Research and development 15,043,000   5,823,000   37,206,000 15,457,000    
Selling, general, and administrative 11,442,000   1,265,000   23,015,000 4,080,000    
Total operating expenses 33,415,000   10,752,000   77,318,000 28,279,000    
Loss from operations (21,258,000)   (3,166,000)   (47,867,000) (12,322,000)    
Other income (expense), net:                
Interest income 16,000   6,000   36,000 18,000    
Interest expense (25,000)   (517,000)   (1,175,000) (1,620,000)    
Gain (loss) from change in fair value of SAFEs   (18,520,000)   21,600,000 (20,735,000)    
Gain (loss) from change in fair value of warrants (40,401,000)     (29,085,000)    
Gain (loss) from change in fair value of earn-out liabilities (45,516,000)     (27,677,000)    
Gain (loss) from extinguishment of debt     304,000    
Other income (expense) (1,013,000)   28,000   (914,000) 140,000    
Total other expense, net (86,939,000)   (19,003,000)   (36,911,000) (22,197,000)    
Net loss before income taxes (108,197,000)   (22,169,000)   (84,778,000) (34,519,000)    
Income tax (benefit) expense (36,000)   (13,000)   34,000 9,000    
Change in fair value of warrant liability         (74,408,000)    
Net (loss) income (108,161,000)   (22,156,000)   (84,812,000) (34,528,000)    
Less: Net loss attributable to noncontrolling interest (28,512,000)   (197,000)   (22,127,000) (590,000)    
Net loss attributable to indie Semiconductor, Inc. (79,649,000)   (21,959,000)   (62,685,000) (33,938,000)    
Net loss attributable to common shares – basic (79,649,000)   (21,959,000)   (62,685,000) (33,938,000)    
Net loss attributable to common shares – diluted $ (79,649,000)   $ (21,959,000)   $ (62,685,000) $ (33,938,000)    
Net loss per share attributable to common shares – basic (in Dollars per share) $ (0.83)   $ (0.7)   $ (1.07) $ (1.09)    
Net loss per share attributable to common shares – diluted (in Dollars per share) $ (0.83)   $ (0.7)   $ (1.07) $ (1.09)    
Weighted average common shares outstanding – basic (in Shares) [1] 96,368,379   31,349,643   58,791,245 31,153,933    
Weighted average common shares outstanding – diluted (in Shares) [1] 96,368,379   31,349,643   58,791,245 31,153,933    
Product revenue                
Revenue:                
Total revenue $ 11,099,000   $ 5,732,000   $ 27,470,000 $ 13,294,000    
Contract revenue                
Revenue:                
Total revenue $ 1,058,000   $ 1,854,000   $ 1,981,000 $ 2,663,000    
Thunder Bridge Acquisition II, Ltd.[Member]                
Operating expenses:                
Total operating expenses   $ 1,067,923   $ 238,547        
Loss from operations   (1,067,923)   (238,547)     $ (379,352) $ (1,620,837)
Other income (expense), net:                
Interest income   8,621   2,017,548     2,460,851 2,122,286
Change in fair value of warrant liability   39,566,826   5,000,031     1,538,409 (73,794,379)
Net (loss) income   $ 38,507,524   $ 6,779,032     $ 3,619,908 $ (73,292,930)
Weighted average shares outstanding, basic and diluted (in Shares)   8,625,000 [1],[2]   8,625,000 [1],[2]     8,437,500 [3] 8,625,000 [3]
Basic and diluted net income per ordinary share (in Dollars per share)   $ 4.46   $ 0.58     $ 0.14 $ (8.74)
Formation costs and other operating expenses             $ 379,352 $ 1,620,837
[1] Retroactively restated to give effect to the reverse recapitalization.
[2] Excludes an aggregate of up to 34,500,000,shares subject to redemption at March 31, 2021 and 2020, respectively (See Note 8).
[3] excludes an aggregate of up to 34,500,000 and 34,500,000 shares subject to redemption at December 31, 2020 and 2019, respectively (See Note 7).