XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2019
Dec. 31, 2020
Net (loss) income     $ (84,812,000) $ (34,528,000)    
Depreciation and amortization     2,397,000 1,984,000    
Inventory impairment charges     78,000 485,000    
Share-based compensation     14,185,000    
Amortization of discount and cost of issuance of debt     198,000 149,000    
Bad debts     125,000 74,000    
Non-cash interest expense     327,000    
(Gain) loss from change in fair value remeasurement of SAFEs     (21,600,000) 20,735,000    
(Gain) loss from change in fair value of warrants     29,085,000    
(Gain) loss from change in fair value of earn-out liability     27,677,000    
(Gain) loss from change in fair value of currency forward contract     1,200,000    
(Gain) loss from extinguishment of debt     (304,000)    
Deferred City Semi compensation     375,000 278,000    
Accounts receivable     (3,047,000) (471,000)    
Inventory     (2,730,000) 350,000    
Accounts payable     625,000 (1,755,000)    
Accrued expenses and other current liabilities     2,814,000 37,000    
Deferred revenue     (1,113,000) (2,139,000)    
Prepaid and other current assets     (2,848,000)    
Other long-term liabilities     782,000 (53,000)    
Net cash used in operating activities     (36,913,000) (14,527,000)    
Purchases of property and equipment     (1,668,000) (625,000)    
Purchases of intangible assets     (784,000)    
Payments for acquired software license     (113,000)    
Business combination, net of cash     (38,000)    
Net cash used in investing activities     (2,452,000) (776,000)    
Proceeds from issuance of SAFEs     5,000,000 15,250,000    
Proceeds from sale of noncontrolling interest     1,452,000    
Proceeds from issuance of debt obligations     155,000 4,973,000    
Proceeds from reverse recapitalization     377,663,000    
Issuance costs related to reverse recapitalization     (19,902,000)    
Payments on debt obligations     (15,008,000) (4,183,000)    
Payments on financed software     (2,270,000) (400,000)    
Redemption of Class H units     (900,000)    
Settlement of City Semi first tranche contingent consideration     (399,000)    
Net cash provided by financing activities     344,339,000 17,092,000    
Effect of exchange rate changes on cash and cash equivalents     193,000 21,000    
Net increase in cash and cash equivalents     305,167,000 1,810,000    
Cash and cash equivalents at beginning of period $ 18,698,000 $ 7,155,000 18,698,000 7,155,000   $ 7,155,000
Cash and cash equivalents at end of period     323,865,000 8,965,000 $ 7,155,000 18,698,000
Cash flow from investing activities:            
Cash paid for interest     1,188,000 1,121,000    
Supplemental disclosure of non-cash investing and financing activities:            
Purchases of property and equipment, accrued but not paid     206,000 3,000    
Conversion of historical members’ equity     41,278,000    
Class G warrants cashless exchange     407,000    
Conversion of SAFEs     86,100,000    
Conversion of Embry Notes     4,119,000    
Recognition of earn-out considerations     119,759,000    
Recognition of warrant liabilities     74,408,000    
Accrual for purchases of intangible assets     12,198,000 64,000    
Thunder Bridge Acquisition II, Ltd.[Member]            
Net (loss) income 38,507,524 6,779,032     3,619,908 (73,292,930)
Net cash used in operating activities (695,374) (193,341)     (768,913) (663,852)
Net cash provided by financing activities 637,407     346,266,462 300,000
Net increase in cash and cash equivalents (57,967) (193,341)     497,549 (363,852)
Cash at the beginning of the period 133,697 497,549 133,697 497,549 497,549
Cash at the end of the period         497,549 133,697
Cash and cash equivalents at beginning of period 133,695 497,549 $ 133,695 $ 497,549   497,549
Cash and cash equivalents at end of period 75,728 304,208     497,549 133,695
Adjustments to reconcile net income to net cash used in operating activities:            
Prepaid expenses (33,733) 27,582     (431,294) 371,964
Accounts payable and accrued expenses 406,282 17,624     41,733 585,021
Cash flow from investing activities:            
Investment of cash in Trust Account         (345,000,000)
Supplemental disclosure of non-cash investing and financing activities:            
Recognition of warrant liabilities (39,566,826) (5,000,031)     (1,538,409) 73,794,379
Adjustments to reconcile net income to net cash used in operating activities:            
Interest earned in Trust Account (8,621) (2,017,548)     (2,460,851) (2,122,286)
Change in fair value of warrant liability (39,566,826) (5,000,031)     (1,538,409) 73,794,379
Cash flows from financing activities:            
Proceeds from sale of Class B ordinary shares         25,000
Proceeds from sale of Units, net of underwriting discounts paid         338,100,000
Proceeds from sale of private placement warrants         8,650,000
Proceeds from promissory note – related party $ 637,407     277,000 300,000
Repayment of promissory note – related party         (277,000)
Payment of deferred offering costs         $ (508,538)